SEAMEC LTD. (SEAMECLTD)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 117.37 194.60 67.38 196.83 223.15 205.22 77.67 140.18 194.26 201.43 82.41 303.13
YOY Revenue Growth % 70.08% 75% -10.64% 107.08% 90.13% 5.46% 15.27% -28.78% -12.95% -1.85% 6.1% 116.24%
Other Income -2.10 12.05 9.59 8.39 11.13 12.61 24.04 -7.52 13.10 21.46 9.03 13.41
Total Income 115.27 206.65 76.97 205.22 234.28 217.83 101.71 132.66 207.36 222.89 91.44 316.54
Total Expenses + 91.28 146.97 46.03 111.23 129.45 131.68 65.15 96.35 135.85 140.03 116.22 207.03
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 17.26 17.06 15.37 18.31 25.26 25.50 20.77 24.25 26.17 28.19 29.16 34.88
Other Expenses 74.02 129.91 30.66 92.92 104.19 106.18 44.38 72.10 76.55 79.06 53.11 137.96
Operating Profit 26.09 47.63 21.35 85.60 93.70 73.54 12.52 43.83 58.41 61.40 -33.81 96.10
OPM % 22.2% 24.5% 31.7% 43.5% 42% 35.8% 16.1% 31.3% 30.1% 30.5% -41% 31.7%
Profit Before Tax + -3.09 45.39 2.04 64.63 73.23 54.90 5.08 2.88 71.51 82.86 -24.78 109.51
Tax Expense -2.51 0.00 0.00 1.47 -2.70 3.44 2.04 0.63 12.69 3.25 1.06 8.17
Tax % - 0% 0% 2.3% -3.7% 6.3% 40.2% 21.9% 17.7% 3.9% - 7.5%
Profit After Tax -0.58 45.39 2.04 63.16 75.93 51.46 3.04 2.25 58.82 79.61 -25.84 101.34
EPS (Basic) -0.23 17.84 0.80 24.84 29.86 20.24 1.20 0.88 23.13 31.31 -10.16 39.85

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 617.33 665.57 399.02 293.52 229.24 365.25 303.83
YOY Revenue Growth % -7.25% 66.8% 35.94% 28.04% -37.24% 20.22% -
Other Income 42.23 41.16 15.47 44.23 34.04 30.38 26.61
Total Income 659.56 706.73 414.49 337.75 263.28 395.63 330.44
Total Expenses + 525.21 417.20 283.33 191.28 176.60 213.17 201.09
Employee Benefit Expense 96.69 75.93 65.92 53.35 51.17 62.76 64.17
Other Expenses 299.22 341.27 217.41 137.93 125.43 150.41 136.92
Operating Profit 92.12 248.37 115.69 102.24 52.64 152.08 102.74
OPM % 14.9% 37.3% 29% 34.8% 23% 41.6% 33.8%
Profit Before Exceptional 134.35 172.36 35.20 76.87 43.20 135.56 80.56
Exceptional Items 0.00 13.01 0.00 0.00 61.88 0.00 0.00
Profit Before Tax + 134.35 185.37 35.20 76.87 105.08 135.56 80.56
Tax Expense 18.80 -1.23 -6.08 1.12 7.45 5.44 3.85
Tax % 14% -0.7% -17.3% 1.5% 7.1% 4% 4.8%
Profit After Tax 115.55 186.60 41.28 75.75 97.63 130.12 76.71
EPS (Basic) 45.45 73.38 16.23 29.80 38.39 51.18 30.17

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,029.83 824.82 643.64 0.00 0.00 0.00 0.00
Property, Plant & Equipment 354.13 414.97 470.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.57 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 475.59 226.08 161.23 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.21 0.07 0.11 0.00 0.00 0.00 0.00
Current Assets + 264.87 419.92 208.50 0.00 0.00 0.00 0.00
Inventories 39.84 44.12 36.69 0.00 0.00 0.00 0.00
Trade Receivables 159.20 222.58 105.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 29.61 52.22 56.77 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 25.43 25.43 25.43 0.00 0.00 0.00 0.00
Other Equity 961.15 845.51 661.53 0.00 0.00 0.00 0.00
Non-Current Liabilities 140.04 194.88 39.43 0.00 0.00 0.00 0.00
Current Liabilities 168.08 178.92 125.75 0.00 0.00 0.00 0.00
Total Liabilities 308.12 373.80 165.18 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 425.14 165.92 97.38 131.16 0.00 0.00 0.00
Cash from Investing Activities -386.84 -319.62 -44.60 -191.18 0.00 0.00 0.00
Cash from Financing Activities -60.91 149.15 -14.43 58.55 0.00 0.00 0.00
Net Increase/Decrease in Cash -22.61 -4.55 38.35 -1.47 0.00 0.00 0.00