SEL MANUFACTURING COMPANY LTD. (SELMC)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 228.31 238.33 96.12 11.81 28.01 20.62 4.89 4.52 2.84 5.75 5.31 2.05
YOY Revenue Growth % 97.13% 102.24% 46.42% -91.72% -87.73% -91.35% -94.92% -61.71% -89.85% -72.11% 8.71% -54.63%
Other Income -1.47 1.10 0.36 6.58 -2.56 0.08 0.02 0.05 0.12 0.02 0.02 0.04
Total Income 226.84 239.43 96.49 18.38 25.45 20.70 4.91 4.57 2.96 5.77 5.33 2.09
Total Expenses + 261.74 255.19 97.63 14.15 28.36 20.29 5.74 6.13 46.62 47.76 50.15 44.49
Cost of Materials Consumed 204.54 201.09 63.66 9.76 24.31 14.55 0.54 0.91 0.42 0.90 2.09 1.32
Employee Benefit Expense 12.59 14.03 8.57 1.39 1.74 2.04 2.17 2.04 2.13 2.17 1.77 1.21
Other Expenses 44.61 40.07 25.40 3.00 2.31 3.70 3.03 3.18 3.01 3.37 2.80 1.46
Operating Profit -33.43 -16.86 -1.51 -2.34 -0.35 0.33 -0.86 -1.61 -43.78 -42.01 -44.84 -42.44
OPM % -14.6% -7.1% -1.6% -19.8% -1.2% 1.6% -17.5% -35.6% -1540.8% -730.5% -844.1% -2068.7%
Profit Before Tax + -62.04 -61.91 -61.58 -27.93 -41.53 -31.60 -43.08 -15.99 -40.05 -41.05 -44.22 -40.75
Tax Expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax % - - - - - - - - - - - -
Profit After Tax -62.04 -61.91 -61.58 -27.93 -41.53 -31.60 -43.08 -15.99 -40.05 -41.05 -44.22 -40.75
EPS (Basic) -18.72 18.69 37.16 -8.43 -12.53 -9.54 -13.00 -4.82 -12.09 -12.39 -13.34 -12.30

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 32.87 374.27 554.37 420.13
YOY Revenue Growth % -91.22% -32.49% 31.95% -
Other Income 0.28 5.47 19.86 6.57
Total Income 33.15 379.75 574.23 426.70
Total Expenses + 206.12 395.34 644.91 435.08
Cost of Materials Consumed 16.41 298.83 466.59 123.09
Employee Benefit Expense 8.38 25.74 45.32 81.62
Other Expenses 12.73 70.77 133.00 230.37
Operating Profit -173.25 -21.07 -90.54 -14.95
OPM % -527.1% -5.6% -16.3% -3.6%
Profit Before Exceptional -172.97 -204.42 -196.13 -134.45
Exceptional Items 42.25 11.46 10.21 3.24
Profit Before Tax + -130.72 -192.95 -185.91 -131.21
Tax Expense 0.00 0.00 0.00 0.00
Tax % - - - -
Profit After Tax -130.72 -192.95 -185.91 -131.21
EPS (Basic) -39.45 -58.23 -56.11 -39.60

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 930.64 1,025.99 1,136.55 0.00
Property, Plant & Equipment 883.26 977.38 1,072.54 0.00
Capital Work in Progress 42.46 42.46 42.46 0.00
Non-Current Investments 0.06 1.30 0.88 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00
Current Assets + 17.82 29.06 80.63 0.00
Inventories 9.03 17.16 52.68 0.00
Trade Receivables 0.87 0.81 5.91 0.00
Cash and Cash Equivalents 2.56 2.97 2.94 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 33.13 33.13 33.13 0.00
Other Equity -242.24 -89.52 115.28 0.00
Non-Current Liabilities 653.36 819.22 900.18 0.00
Current Liabilities 504.20 292.22 165.41 0.00
Total Liabilities 1,157.56 1,111.44 1,076.30 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 67.08 37.19 44.17 36.14
Cash from Investing Activities 2.29 15.13 16.39 2.53
Cash from Financing Activities -69.78 -52.29 -60.47 -42.90
Net Increase/Decrease in Cash -0.41 0.03 0.10 -4.23