Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 20.27 | 16.44 | 21.31 | 25.64 | 23.40 | 24.85 | 22.85 | 35.07 | 27.42 | 25.12 | 51.14 | 29.75 |
| YOY Revenue Growth % | -31.83% | -43.42% | -17.04% | 0.05% | 15.47% | 51.22% | 7.2% | 36.8% | 17.19% | 1.06% | 123.84% | -15.17% |
| Other Income | 0.18 | 0.04 | 0.01 | 0.00 | 0.27 | 0.06 | 0.00 | 0.00 | 0.47 | 0.06 | 0.06 | 0.02 |
| Total Income | 20.44 | 16.48 | 21.32 | 25.64 | 23.67 | 24.91 | 22.85 | 35.07 | 27.89 | 25.17 | 51.20 | 29.77 |
| Total Expenses + | 18.23 | 15.90 | 22.65 | 26.39 | 23.09 | 23.67 | 23.30 | 34.96 | 28.20 | 25.26 | 50.99 | 29.46 |
| Cost of Materials Consumed | 12.44 | 10.00 | 16.02 | 19.10 | 16.25 | 17.42 | 16.51 | 25.14 | 18.45 | 17.05 | 34.59 | 21.17 |
| Employee Benefit Expense | 1.64 | 1.46 | 1.64 | 1.77 | 2.18 | 1.87 | 2.01 | 2.31 | 2.75 | 2.34 | 4.77 | 2.82 |
| Other Expenses | 4.15 | 4.44 | 4.99 | 5.53 | 4.66 | 4.37 | 4.79 | 7.51 | 5.65 | 5.53 | 10.62 | 4.95 |
| Operating Profit | 2.03 | 0.53 | -1.34 | -0.76 | 0.31 | 1.19 | -0.45 | 0.11 | -0.77 | -0.14 | 0.15 | 0.29 |
| OPM % | 10% | 3.2% | -6.3% | -3% | 1.3% | 4.8% | -2% | 0.3% | -2.8% | -0.6% | 0.3% | 1% |
| Profit Before Tax + | 0.14 | -1.33 | -0.30 | -0.13 | -0.87 | -0.12 | -0.26 | 0.12 | -0.30 | -0.08 | 0.21 | 0.31 |
| Tax Expense | 0.07 | 0.03 | 0.03 | 0.01 | -0.11 | 0.00 | -0.04 | 0.00 | 0.09 | 0.01 | 0.03 | 0.01 |
| Tax % | 50.8% | - | - | - | - | - | - | 0% | - | - | 12.3% | 2% |
| Profit After Tax | 0.07 | -1.35 | -0.32 | -0.14 | -0.76 | -0.12 | -0.22 | 0.12 | -0.39 | -0.10 | 0.18 | 0.31 |
| EPS (Basic) | 0.03 | -0.50 | -0.12 | -0.05 | -0.28 | -0.04 | -0.08 | 0.04 | -0.15 | -0.04 | 0.07 | 0.11 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 110.20 | 86.79 | 100.63 | 120.41 | 72.33 | 92.41 | 104.51 |
| YOY Revenue Growth % | 26.97% | -13.76% | -16.43% | 66.47% | -21.72% | -11.58% | - |
| Other Income | 0.53 | 0.32 | 0.22 | 0.93 | 0.28 | 0.28 | 0.37 |
| Total Income | 110.73 | 87.11 | 100.85 | 121.34 | 72.61 | 92.69 | 104.88 |
| Total Expenses + | 111.29 | 88.04 | 97.24 | 117.01 | 68.98 | 86.50 | 85.71 |
| Cost of Materials Consumed | 77.53 | 61.37 | 66.08 | 81.08 | 49.36 | 63.84 | 63.32 |
| Employee Benefit Expense | 8.94 | 7.05 | 6.72 | 7.06 | 4.82 | 5.94 | 4.89 |
| Other Expenses | 22.31 | 19.62 | 24.44 | 28.87 | 14.81 | 16.72 | 17.50 |
| Operating Profit | -1.10 | -1.25 | 3.39 | 3.40 | 3.35 | 5.91 | 18.80 |
| OPM % | -1% | -1.4% | 3.4% | 2.8% | 4.6% | 6.4% | 18% |
| Profit Before Exceptional | -0.57 | -2.63 | 0.32 | 3.01 | 1.59 | 0.44 | 16.53 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 35.81 | 24.44 | 14.85 |
| Profit Before Tax + | -0.57 | -2.63 | 0.32 | 3.01 | 37.40 | 24.88 | 31.38 |
| Tax Expense | 0.09 | -0.05 | 0.10 | -0.50 | 0.00 | 0.00 | 0.54 |
| Tax % | - | - | 31.1% | -16.6% | 0% | 0% | 1.7% |
| Profit After Tax | -0.66 | -2.58 | 0.22 | 3.50 | 37.40 | 24.88 | 30.84 |
| EPS (Basic) | -0.24 | -0.96 | 0.08 | 1.30 | 13.89 | 9.22 | 11.43 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 23.04 | 24.07 | 23.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 17.19 | 17.95 | 18.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.98 | 4.15 | 3.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.29 | 1.29 | 0.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 36.99 | 44.83 | 42.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 11.94 | 12.89 | 9.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 20.60 | 25.73 | 29.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.22 | 0.25 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 27.22 | 27.22 | 27.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -0.99 | -0.33 | 2.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 16.18 | 20.41 | 14.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 17.62 | 21.59 | 22.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 33.80 | 42.01 | 37.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 5.47 | -4.84 | 10.96 | 22.08 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.03 | -0.10 | -1.28 | -2.73 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -5.52 | 5.08 | -9.72 | -20.62 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.03 | 0.15 | -0.04 | -1.27 | 0.00 | 0.00 | 0.00 |