Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|
| Revenue from Operations | 40.20 | 55.75 | 67.38 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 3.94 | 7.46 | 8.04 |
| Total Income | 44.14 | 63.22 | 75.42 |
| Total Expenses + | 37.89 | 49.55 | 56.12 |
| Cost of Materials Consumed | 23.02 | 28.20 | 43.52 |
| Employee Benefit Expense | 2.75 | 2.59 | 2.90 |
| Other Expenses | 12.12 | 15.45 | 16.76 |
| Operating Profit | 2.31 | 6.20 | 11.26 |
| OPM % | 5.8% | 11.1% | 16.7% |
| Profit Before Tax + | 6.87 | 13.67 | 19.30 |
| Tax Expense | 1.41 | 3.35 | 4.55 |
| Tax % | 20.5% | 24.5% | 23.6% |
| Profit After Tax | 5.46 | 10.32 | 14.76 |
| EPS (Basic) | 0.30 | 0.53 | 0.74 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 196.31 |
| YOY Revenue Growth % | - |
| Other Income | 18.27 |
| Total Income | 214.58 |
| Total Expenses + | 177.34 |
| Cost of Materials Consumed | 111.99 |
| Employee Benefit Expense | 10.35 |
| Other Expenses | 54.52 |
| Operating Profit | 18.97 |
| OPM % | 9.7% |
| Profit Before Exceptional | 37.24 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 37.24 |
| Tax Expense | 8.59 |
| Tax % | 23.1% |
| Profit After Tax | 28.65 |
| EPS (Basic) | 1.54 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 262.08 |
| Property, Plant & Equipment | 46.27 |
| Capital Work in Progress | 6.92 |
| Non-Current Investments | 62.99 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.59 |
| Current Assets + | 417.38 |
| Inventories | 90.31 |
| Trade Receivables | 57.24 |
| Cash and Cash Equivalents | 0.18 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 199.49 |
| Other Equity | 396.41 |
| Non-Current Liabilities | 9.98 |
| Current Liabilities | 73.59 |
| Total Liabilities | 83.56 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 7.36 |
| Cash from Investing Activities | -222.58 |
| Cash from Financing Activities | 200.08 |
| Net Increase/Decrease in Cash | -15.15 |