Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 17.87 | 15.29 | 10.96 | 3.00 | 3.00 | 2.14 | 8.31 |
| YOY Revenue Growth % | - | - | - | - | -83.21% | -86.02% | -24.22% |
| Other Income | 0.41 | 0.39 | 0.08 | 1.24 | 0.18 | 0.05 | 0.70 |
| Total Income | 18.28 | 15.68 | 11.04 | 4.23 | 3.18 | 2.19 | 9.00 |
| Total Expenses + | 15.46 | 13.93 | 11.20 | 1.42 | 1.30 | 2.70 | 4.37 |
| Cost of Materials Consumed | 5.42 | 4.35 | 6.05 | 1.21 | 0.15 | 0.97 | 1.72 |
| Employee Benefit Expense | 1.70 | 1.58 | 1.97 | 0.59 | 0.71 | 0.65 | 0.61 |
| Other Expenses | 8.33 | 8.00 | 6.35 | 0.57 | 0.23 | 1.22 | 2.53 |
| Operating Profit | 2.41 | 1.35 | -0.24 | 1.58 | 1.70 | -0.57 | 3.94 |
| OPM % | 13.5% | 8.8% | -2.2% | 52.7% | 56.5% | -26.6% | 47.4% |
| Profit Before Tax + | 2.56 | 1.51 | -0.16 | 2.81 | 1.87 | -0.51 | 4.63 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | - | 0% | 0% | - | 0% |
| Profit After Tax | 2.56 | 1.51 | -0.16 | 2.81 | 1.87 | -0.51 | 4.63 |
| EPS (Basic) | 0.74 | 0.44 | -0.05 | 0.82 | 0.54 | -0.15 | 1.34 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 60.64 |
| YOY Revenue Growth % | - |
| Other Income | 1.78 |
| Total Income | 62.41 |
| Total Expenses + | 56.13 |
| Cost of Materials Consumed | 25.72 |
| Employee Benefit Expense | 6.77 |
| Other Expenses | 31.35 |
| Operating Profit | 4.51 |
| OPM % | 7.4% |
| Profit Before Exceptional | 6.28 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 6.28 |
| Tax Expense | 0.00 |
| Tax % | 0% |
| Profit After Tax | 6.28 |
| EPS (Basic) | 1.82 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 7.99 |
| Property, Plant & Equipment | 1.41 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.36 |
| Current Assets + | 30.10 |
| Inventories | 9.21 |
| Trade Receivables | 0.55 |
| Cash and Cash Equivalents | 0.42 |
| Current Investments | 3.80 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 34.47 |
| Other Equity | -21.28 |
| Non-Current Liabilities | 0.64 |
| Current Liabilities | 24.27 |
| Total Liabilities | 24.91 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -0.55 |
| Cash from Investing Activities | 0.77 |
| Cash from Financing Activities | -0.10 |
| Net Increase/Decrease in Cash | 0.13 |