SHOPPERS STOP LTD. (SHOPERSTOP)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 981.55 1,025.15 1,206.78 999.68 1,033.70 1,068.10 1,311.46 1,022.36 1,094.19 1,175.31 1,320.85 1,117.32
YOY Revenue Growth % 4.21% 1.68% 6.63% 9.08% 5.31% 4.19% 8.67% 2.27% 5.85% 10.04% 0.72% 9.29%
Other Income 7.25 10.54 3.34 34.57 3.54 9.72 22.32 17.37 10.03 9.45 23.89 8.57
Total Income 988.80 1,035.69 1,210.12 1,034.25 1,037.24 1,077.82 1,333.78 1,039.73 1,104.22 1,184.76 1,344.74 1,125.89
Total Expenses + 242.88 257.34 264.17 240.96 277.53 279.03 293.28 1,046.31 1,128.05 1,214.97 1,312.33 1,152.22
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 96.55 97.62 96.36 91.29 100.09 101.37 106.38 102.21 103.95 109.55 110.67 112.37
Other Expenses 146.33 159.72 167.81 149.67 177.44 177.66 186.90 181.75 177.60 187.62 199.74 173.87
Operating Profit 738.67 767.81 942.61 758.72 756.17 789.07 1,018.18 -23.95 -33.86 -39.66 8.52 -34.90
OPM % 75.3% 74.9% 78.1% 75.9% 73.2% 73.9% 77.6% -2.3% -3.1% -3.4% 0.6% -3.1%
Profit Before Tax + 20.43 2.54 49.63 28.48 -31.45 -30.68 68.24 -4.53 -23.83 -30.21 14.92 -27.63
Tax Expense 5.49 0.76 14.07 6.88 -8.94 -8.68 19.46 -7.00 -5.94 -7.53 2.31 -9.35
Tax % 26.9% 29.9% 28.3% 24.2% - - 28.5% - - - 15.5% -
Profit After Tax 14.94 1.78 35.56 21.60 -22.51 -22.00 48.78 2.47 -17.89 -22.68 12.61 -18.28
EPS (Basic) 1.36 0.16 3.23 1.96 -2.05 -2.00 4.43 0.22 -1.63 -2.06 1.14 -1.66

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 4,435.61 4,213.16 3,998.36 2,493.81 1,725.09 3,380.98 3,481.31
YOY Revenue Growth % 5.28% 5.37% 60.33% 44.56% -48.98% -2.88% -
Other Income 52.95 55.70 56.07 166.05 218.77 33.49 17.89
Total Income 4,488.56 4,268.86 4,054.43 2,659.86 1,943.86 3,414.47 3,499.19
Total Expenses + 4,486.98 1,005.35 972.16 722.86 606.65 863.93 1,200.82
Employee Benefit Expense 410.05 381.82 349.26 269.29 257.47 321.92 314.48
Other Expenses 723.74 623.53 622.90 453.57 349.18 542.01 886.35
Operating Profit -51.37 3,207.81 3,026.20 1,770.95 1,118.44 2,517.05 2,280.49
OPM % -1.2% 76.1% 75.7% 71% 64.8% 74.4% 65.5%
Profit Before Exceptional 1.58 107.57 164.11 -123.79 -332.53 -50.66 123.69
Exceptional Items 0.00 -6.49 -2.00 -15.00 -22.40 -20.00 0.00
Profit Before Tax + 1.58 101.08 162.11 -138.79 -354.93 -70.66 123.69
Tax Expense -5.16 27.20 42.86 -52.11 -79.71 70.28 44.93
Tax % -326.6% 26.9% 26.4% - - - 36.3%
Profit After Tax 6.74 73.88 119.25 -86.68 -275.22 -140.94 78.75
EPS (Basic) 0.61 6.73 10.88 -7.92 -29.24 -16.02 8.95

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 3,556.82 3,160.63 2,705.03 0.00 0.00 0.00 0.00
Property, Plant & Equipment 524.93 501.23 412.64 0.00 0.00 0.00 0.00
Capital Work in Progress 4.18 17.37 29.57 0.00 0.00 0.00 0.00
Non-Current Investments 59.97 55.40 25.39 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 42.74 43.55 48.51 0.00 0.00 0.00 0.00
Current Assets + 2,398.50 2,078.01 1,893.50 0.00 0.00 0.00 0.00
Inventories 1,919.83 1,615.25 1,486.33 0.00 0.00 0.00 0.00
Trade Receivables 35.12 70.33 30.36 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 13.24 10.63 5.23 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 48.02 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 55.03 54.98 54.83 0.00 0.00 0.00 0.00
Other Equity 284.53 268.97 177.12 0.00 0.00 0.00 0.00
Non-Current Liabilities 2,754.55 2,313.88 1,997.60 0.00 0.00 0.00 0.00
Current Liabilities 2,861.21 2,600.81 2,368.98 0.00 0.00 0.00 0.00
Total Liabilities 5,615.76 4,914.69 4,366.58 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 565.72 616.39 562.18 389.17 0.00 0.00 0.00
Cash from Investing Activities -162.03 -136.68 -51.99 -109.25 0.00 0.00 0.00
Cash from Financing Activities -429.43 -497.66 -537.18 -280.42 0.00 0.00 0.00
Net Increase/Decrease in Cash -25.74 -17.95 -26.99 -0.50 0.00 0.00 0.00