Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 227.59 | 187.81 | 171.20 | 172.65 | 167.52 | 135.56 | 132.47 | 169.66 | 179.08 | 153.63 | 142.29 | 159.20 |
| YOY Revenue Growth % | 27.92% | -4.28% | -19.37% | -24.75% | -26.39% | -27.82% | -22.62% | -1.73% | 6.9% | 13.33% | 7.41% | -6.16% |
| Other Income | 2.14 | 7.59 | 6.09 | 15.23 | 6.07 | 7.44 | 9.11 | 2.10 | 2.59 | 11.10 | 0.50 | 5.34 |
| Total Income | 229.73 | 195.39 | 177.29 | 187.88 | 173.59 | 142.99 | 141.58 | 171.76 | 181.67 | 164.73 | 142.79 | 164.54 |
| Total Expenses + | 193.35 | 156.13 | 146.60 | 156.47 | 143.12 | 121.55 | 133.06 | 144.58 | 157.21 | 142.44 | 141.47 | 168.43 |
| Cost of Materials Consumed | 97.43 | 79.23 | 76.92 | 78.44 | 69.73 | 59.55 | 66.56 | 69.38 | 70.84 | 69.48 | 71.62 | 80.66 |
| Employee Benefit Expense | 22.86 | 18.98 | 18.03 | 18.22 | 18.89 | 19.01 | 20.26 | 19.61 | 19.90 | 20.51 | 19.83 | 19.70 |
| Other Expenses | 73.06 | 57.92 | 51.65 | 59.81 | 54.49 | 42.98 | 46.24 | 55.59 | 60.14 | 52.75 | 46.53 | 61.18 |
| Operating Profit | 34.24 | 31.68 | 24.60 | 16.18 | 24.40 | 14.01 | -0.59 | 25.08 | 21.87 | 11.19 | 0.83 | -9.23 |
| OPM % | 15% | 16.9% | 14.4% | 9.4% | 14.6% | 10.3% | -0.4% | 14.8% | 12.2% | 7.3% | 0.6% | -5.8% |
| Profit Before Tax + | 29.72 | 42.57 | 25.57 | 27.97 | 18.63 | 18.53 | 11.73 | 13.02 | 24.46 | 22.29 | 1.32 | -3.89 |
| Tax Expense | 5.60 | 10.60 | 5.88 | 7.12 | 3.73 | 4.56 | 2.66 | 3.92 | 6.01 | 5.02 | -0.91 | -1.34 |
| Tax % | 18.8% | 24.9% | 23% | 25.4% | 20% | 24.6% | 22.7% | 30.1% | 24.6% | 22.5% | -68.7% | - |
| Profit After Tax | 24.12 | 31.97 | 19.69 | 20.85 | 14.90 | 13.97 | 9.07 | 9.10 | 18.46 | 17.27 | 2.23 | -2.55 |
| EPS (Basic) | 17.45 | 23.13 | 14.25 | 15.08 | 10.78 | 10.11 | 6.56 | 6.58 | 13.35 | 12.49 | 1.62 | -1.84 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 616.77 | 699.17 | 865.53 | 584.43 | 366.43 | 540.31 | 573.91 |
| YOY Revenue Growth % | -11.79% | -19.22% | 48.1% | 59.49% | -32.18% | -5.85% | - |
| Other Income | 17.81 | 34.98 | 5.51 | 20.22 | 20.53 | 6.02 | 5.98 |
| Total Income | 634.58 | 734.15 | 871.04 | 604.66 | 386.96 | 546.33 | 579.89 |
| Total Expenses + | 566.83 | 602.32 | 759.46 | 574.44 | 359.41 | 498.12 | 479.00 |
| Cost of Materials Consumed | 266.33 | 304.33 | 429.82 | 318.46 | 179.75 | 259.99 | 254.13 |
| Employee Benefit Expense | 78.78 | 74.12 | 71.97 | 63.48 | 52.16 | 62.12 | 56.50 |
| Other Expenses | 201.52 | 223.87 | 257.68 | 192.51 | 127.50 | 176.01 | 168.38 |
| Operating Profit | 49.94 | 96.85 | 106.07 | 9.99 | 7.03 | 42.19 | 94.91 |
| OPM % | 8.1% | 13.9% | 12.3% | 1.7% | 1.9% | 7.8% | 16.5% |
| Profit Before Exceptional | 67.75 | 114.74 | 93.73 | 11.99 | 9.42 | 32.54 | 70.48 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 67.75 | 114.74 | 93.73 | 11.99 | 9.42 | 32.54 | 70.48 |
| Tax Expense | 17.15 | 27.32 | 20.27 | 2.03 | 0.64 | 0.58 | 23.53 |
| Tax % | 25.3% | 23.8% | 21.6% | 16.9% | 6.8% | 1.8% | 33.4% |
| Profit After Tax | 50.60 | 87.42 | 73.46 | 9.96 | 8.78 | 31.96 | 46.95 |
| EPS (Basic) | 36.60 | 63.24 | 53.14 | 7.20 | 6.35 | 23.12 | 33.96 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 276.27 | 243.98 | 229.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 234.20 | 217.23 | 212.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 9.94 | 12.26 | 4.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.80 | 4.16 | 3.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 339.00 | 316.07 | 252.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 47.89 | 51.81 | 50.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 36.89 | 29.34 | 36.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.15 | 0.12 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 236.38 | 219.87 | 154.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.82 | 13.82 | 13.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 412.61 | 369.13 | 288.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 58.75 | 48.54 | 43.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 130.09 | 128.56 | 137.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 188.84 | 177.09 | 180.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 44.95 | 78.32 | 90.36 | 19.51 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -44.75 | -58.97 | -62.74 | -5.75 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.17 | -19.45 | -27.59 | -13.68 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.03 | -0.10 | 0.02 | 0.07 | 0.00 | 0.00 | 0.00 |