Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 66.32 | 38.95 | 26.57 | 31.80 | 40.77 | 26.55 | 31.76 | 32.67 | 22.17 | 14.19 | 7.23 | 0.84 |
| YOY Revenue Growth % | 8.17% | 21.76% | -38.37% | -19.64% | -38.52% | -31.85% | 19.53% | 2.73% | -45.62% | -46.53% | -77.25% | -97.44% |
| Other Income | 1.11 | 2.06 | 2.54 | 2.05 | 1.96 | 1.72 | 2.52 | 1.64 | 2.05 | 1.99 | 2.95 | 1.81 |
| Total Income | 67.43 | 41.02 | 29.11 | 33.85 | 42.73 | 28.26 | 34.28 | 34.31 | 24.22 | 16.18 | 10.18 | 2.65 |
| Total Expenses + | 51.31 | 40.97 | 26.52 | 40.50 | 36.16 | 30.05 | 28.60 | 33.84 | 27.47 | 20.17 | 9.53 | 11.85 |
| Cost of Materials Consumed | 20.30 | 14.98 | 8.13 | 14.23 | 10.58 | 9.61 | 9.20 | 11.93 | 8.28 | 4.39 | 4.79 | 2.34 |
| Employee Benefit Expense | 1.39 | 1.44 | 1.33 | 1.40 | 1.40 | 1.45 | 1.38 | 1.46 | 1.29 | 1.06 | 0.21 | 0.27 |
| Other Expenses | 29.62 | 24.55 | 17.07 | 24.86 | 24.18 | 18.99 | 18.01 | 20.46 | 15.09 | 5.68 | 0.91 | 7.99 |
| Operating Profit | 15.01 | -2.02 | 0.05 | -8.70 | 4.60 | -3.51 | 3.16 | -1.17 | -5.30 | -5.98 | -2.30 | -11.01 |
| OPM % | 22.6% | -5.2% | 0.2% | -27.4% | 11.3% | -13.2% | 10% | -3.6% | -23.9% | -42.1% | -31.8% | -1316% |
| Profit Before Tax + | 10.68 | 3.00 | -1.10 | 1.62 | -2.21 | -2.76 | -3.69 | 0.00 | -3.25 | -3.99 | 0.65 | -9.20 |
| Tax Expense | 3.39 | 0.90 | -0.23 | 0.42 | -0.50 | -0.06 | -1.39 | -0.06 | 1.12 | 0.03 | -0.14 | -3.06 |
| Tax % | 31.8% | 30% | - | 25.8% | - | - | - | -1246.8% | - | - | -21.7% | - |
| Profit After Tax | 7.29 | 2.10 | -0.87 | 1.20 | -1.71 | -2.70 | -2.30 | 0.06 | -4.38 | -4.03 | 0.80 | -6.14 |
| EPS (Basic) | 0.34 | 0.10 | -0.04 | 0.06 | -0.08 | -0.13 | -0.11 | 0.00 | -0.21 | -0.19 | 0.04 | -0.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 113.15 | 138.09 | 180.99 | 207.36 | 127.62 | 87.25 | 133.31 |
| YOY Revenue Growth % | -18.07% | -23.7% | -12.72% | 62.49% | 46.26% | -34.55% | - |
| Other Income | 7.93 | 8.61 | 7.20 | 5.14 | 8.07 | 1.88 | 1.12 |
| Total Income | 121.08 | 146.71 | 188.19 | 212.50 | 135.68 | 89.14 | 134.44 |
| Total Expenses + | 130.78 | 144.16 | 151.15 | 136.79 | 111.94 | 83.49 | 120.34 |
| Cost of Materials Consumed | 39.02 | 47.93 | 58.83 | 53.96 | 43.12 | 29.16 | 43.04 |
| Employee Benefit Expense | 5.58 | 5.57 | 5.21 | 6.29 | 4.25 | 4.79 | 6.48 |
| Other Expenses | 72.55 | 90.66 | 87.11 | 76.54 | 64.57 | 49.54 | 70.82 |
| Operating Profit | -17.63 | -6.07 | 29.83 | 70.57 | 15.67 | 3.76 | 12.97 |
| OPM % | -15.6% | -4.4% | 16.5% | 34% | 12.3% | 4.3% | 9.7% |
| Profit Before Exceptional | -9.70 | 1.32 | 36.66 | 76.38 | 18.57 | -0.12 | 14.79 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -17.20 | 0.00 | 0.00 |
| Profit Before Tax + | -9.70 | 1.32 | 36.66 | 76.38 | 1.37 | -0.12 | 14.79 |
| Tax Expense | -0.39 | 0.59 | 10.03 | 19.52 | -1.43 | -0.09 | 4.31 |
| Tax % | - | 44.8% | 27.3% | 25.6% | -104.7% | - | 29.2% |
| Profit After Tax | -9.31 | 0.73 | 26.64 | 56.86 | 2.80 | -0.03 | 10.48 |
| EPS (Basic) | -0.44 | 0.03 | 1.26 | 2.56 | 0.13 | 0.00 | 0.47 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 60.80 | 40.77 | 23.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 24.71 | 21.89 | 20.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 32.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 1.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 123.83 | 138.52 | 157.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 29.07 | 33.33 | 32.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 8.39 | 17.06 | 15.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.01 | 0.78 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 21.22 | 21.22 | 21.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 145.87 | 140.01 | 139.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.20 | 2.36 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 13.34 | 15.70 | 19.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 17.54 | 18.06 | 21.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.54 | -11.54 | 54.18 | 30.94 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.06 | 13.20 | -14.62 | -55.20 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1.71 | -0.96 | -39.62 | -4.85 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.23 | 0.70 | -0.06 | -29.11 | 0.00 | 0.00 | 0.00 |