Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.41 | 20.75 | 21.19 | 5.61 | 7.15 | 24.74 | 22.35 | 0.58 | 13.67 | 28.65 | 27.20 | -5.64 |
| YOY Revenue Growth % | -80.39% | 2.72% | 341.46% | -72.08% | 109.68% | 19.23% | 5.47% | -89.66% | 91.19% | 15.8% | 21.7% | -1072.41% |
| Other Income | 1.16 | 0.96 | 0.36 | 0.84 | 0.25 | 0.65 | 0.24 | 0.38 | 0.00 | 0.30 | 0.22 | 0.22 |
| Total Income | 4.57 | 21.71 | 21.55 | 6.45 | 7.40 | 25.39 | 22.59 | 0.96 | 13.67 | 28.95 | 27.42 | -5.42 |
| Total Expenses + | 1.62 | 1.83 | 1.67 | 2.76 | 2.15 | 2.87 | 4.35 | 3.15 | 3.18 | 3.24 | 3.05 | 4.00 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.34 | 0.35 | 0.39 | 0.71 | 0.58 | 0.63 | 0.67 | 0.56 | 0.75 | 0.64 | 0.74 | 0.68 |
| Other Expenses | 1.28 | 1.48 | 1.28 | 2.05 | 1.57 | 2.24 | 3.68 | 1.95 | 1.73 | 1.91 | 1.62 | 2.61 |
| Operating Profit | 1.79 | 18.92 | 19.52 | 2.85 | 5.00 | 21.87 | 18.00 | -2.57 | 10.49 | 25.41 | 24.15 | -9.64 |
| OPM % | 52.5% | 91.2% | 92.1% | 50.8% | 69.9% | 88.4% | 80.5% | -443.1% | 76.7% | 88.7% | 88.8% | 0% |
| Profit Before Tax + | 2.11 | 19.47 | 17.24 | 2.58 | 4.61 | 21.88 | 17.59 | -2.19 | 10.49 | 25.71 | 24.37 | -9.42 |
| Tax Expense | 0.47 | 6.20 | 6.11 | 0.56 | 1.02 | 5.14 | 3.76 | 0.69 | 2.30 | 5.90 | 4.72 | 0.04 |
| Tax % | 22.3% | 31.8% | 35.4% | 21.7% | 22.1% | 23.5% | 21.4% | - | 21.9% | 22.9% | 19.4% | - |
| Profit After Tax | 1.64 | 13.27 | 11.13 | 2.02 | 3.59 | 16.74 | 13.83 | -2.88 | 8.19 | 19.81 | 19.65 | -9.46 |
| EPS (Basic) | 1.49 | 12.52 | 10.50 | 1.89 | 3.28 | 15.41 | 13.03 | -2.54 | 7.47 | 18.44 | 18.37 | -8.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 54.82 | 50.96 | 43.80 | 48.99 | 28.44 | 38.81 |
| YOY Revenue Growth % | 7.57% | 16.35% | -10.59% | 72.26% | -26.72% | - |
| Other Income | 1.52 | 3.32 | 5.86 | 1.09 | 5.14 | 6.78 |
| Total Income | 56.34 | 54.28 | 49.66 | 50.08 | 33.58 | 45.59 |
| Total Expenses + | 14.45 | 7.08 | 6.68 | 6.81 | 6.17 | 4.95 |
| Employee Benefit Expense | 2.44 | 1.79 | 1.16 | 1.26 | 0.92 | 0.92 |
| Other Expenses | 9.44 | 5.29 | 5.52 | 5.55 | 5.25 | 4.03 |
| Operating Profit | 40.37 | 43.88 | 37.12 | 42.18 | 22.27 | 33.86 |
| OPM % | 73.6% | 86.1% | 84.7% | 86.1% | 78.3% | 87.2% |
| Profit Before Exceptional | 41.89 | 41.40 | 37.54 | 41.07 | 26.85 | 40.12 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 41.89 | 41.40 | 37.54 | 41.07 | 26.85 | 40.12 |
| Tax Expense | 10.61 | 11.38 | 8.93 | 7.69 | 6.21 | 4.56 |
| Tax % | 25.3% | 27.5% | 23.8% | 18.7% | 23.1% | 11.4% |
| Profit After Tax | 31.28 | 30.02 | 28.61 | 33.38 | 20.64 | 35.56 |
| EPS (Basic) | 29.19 | 27.76 | 26.50 | 31.16 | 19.15 | 33.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 98.02 | 97.44 | 80.58 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 4.02 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 13.79 | 20.80 | 39.05 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.61 | 10.61 | 10.61 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,134.75 | 2,186.57 | 1,687.91 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 324.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 9.87 | 16.05 | 99.93 | 10.14 | 0.00 | 0.00 |
| Cash from Investing Activities | -14.23 | 14.21 | -87.98 | -63.91 | 0.00 | 0.00 |
| Cash from Financing Activities | -2.65 | -48.48 | -5.89 | 46.43 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -7.01 | -18.22 | 6.06 | -7.34 | 0.00 | 0.00 |