Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 141.07 | 138.34 | 133.58 | 145.27 | 127.97 | 110.49 | 113.59 | 134.22 | 120.63 | 226.71 | 95.33 |
| YOY Revenue Growth % | - | - | - | - | -9.29% | -20.13% | -14.96% | -7.61% | -5.73% | 105.18% | -16.07% |
| Other Income | 0.46 | 5.33 | 3.77 | 31.84 | 0.64 | 6.94 | 8.66 | 5.60 | 2.10 | 10.26 | 2.08 |
| Total Income | 141.53 | 143.66 | 137.35 | 177.11 | 128.61 | 117.43 | 122.25 | 139.81 | 122.73 | 236.97 | 97.42 |
| Total Expenses + | 103.91 | 99.22 | 105.79 | 139.09 | 87.56 | 83.61 | 87.34 | 149.33 | 114.59 | 221.07 | 90.30 |
| Cost of Materials Consumed | 93.95 | 90.25 | 96.29 | 93.73 | 76.52 | 72.21 | 76.51 | 89.04 | 83.21 | 160.65 | 62.01 |
| Employee Benefit Expense | 6.80 | 6.71 | 6.30 | 8.85 | 7.09 | 7.28 | 7.90 | 8.53 | 7.09 | 13.93 | 7.16 |
| Other Expenses | 3.15 | 2.27 | 3.20 | 36.52 | 3.95 | 4.12 | 2.94 | 32.53 | 5.99 | 8.85 | 2.68 |
| Operating Profit | 37.16 | 39.11 | 27.79 | 6.18 | 40.41 | 26.88 | 26.25 | -15.12 | 6.04 | 5.63 | 5.03 |
| OPM % | 26.3% | 28.3% | 20.8% | 4.3% | 31.6% | 24.3% | 23.1% | -11.3% | 5% | 2.5% | 5.3% |
| Profit Before Tax + | 14.32 | 23.85 | 10.87 | 14.33 | 21.73 | 17.45 | 16.50 | -9.52 | 8.14 | 15.90 | 7.11 |
| Tax Expense | 4.47 | 5.60 | 2.63 | -3.71 | 5.08 | 2.90 | 1.89 | -2.21 | 3.87 | 5.25 | 1.36 |
| Tax % | 31.2% | 23.5% | 24.2% | -25.9% | 23.4% | 16.6% | 11.5% | - | 47.5% | 33.1% | 19.2% |
| Profit After Tax | 9.85 | 18.25 | 8.23 | 18.03 | 16.65 | 14.55 | 14.61 | -7.31 | 4.28 | 10.64 | 5.75 |
| EPS (Basic) | 0.07 | 0.12 | 0.00 | 0.14 | 0.11 | 0.09 | 0.09 | -0.05 | 0.03 | 0.07 | 0.04 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 485.51 | 558.26 |
| YOY Revenue Growth % | -13.03% | - |
| Other Income | 22.60 | 41.40 |
| Total Income | 508.11 | 599.66 |
| Total Expenses + | 461.95 | 448.02 |
| Cost of Materials Consumed | 314.28 | 374.22 |
| Employee Benefit Expense | 30.80 | 28.66 |
| Other Expenses | 43.54 | 45.14 |
| Operating Profit | 23.55 | 110.24 |
| OPM % | 4.9% | 19.7% |
| Profit Before Exceptional | 46.15 | 63.37 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 46.15 | 63.37 |
| Tax Expense | 7.66 | 9.00 |
| Tax % | 16.6% | 14.2% |
| Profit After Tax | 38.50 | 54.37 |
| EPS (Basic) | 0.25 | 0.35 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 1,056.66 | 1,023.83 |
| Property, Plant & Equipment | 37.92 | 36.71 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 898.05 | 675.89 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 353.86 | 410.10 |
| Inventories | 3.55 | 3.28 |
| Trade Receivables | 307.57 | 320.13 |
| Cash and Cash Equivalents | 1.59 | 4.71 |
| Current Investments | 0.06 | 0.06 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 154.19 | 154.19 |
| Other Equity | 764.34 | 720.57 |
| Non-Current Liabilities | 360.37 | 371.15 |
| Current Liabilities | 131.61 | 188.02 |
| Total Liabilities | 491.99 | 559.17 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 88.22 | 50.59 |
| Cash from Investing Activities | -22.34 | 29.73 |
| Cash from Financing Activities | -69.00 | -79.98 |
| Net Increase/Decrease in Cash | -3.12 | 0.34 |