Current Price: ₹0.00
| Particulars | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 133.53 | 129.01 | 134.97 | 117.33 | 94.18 | 103.24 | 118.48 | 100.80 | 92.26 | 81.83 | 79.96 | 96.19 |
| YOY Revenue Growth % | -11.96% | -15.68% | -13.18% | -12.21% | -29.47% | -19.98% | -12.22% | -14.09% | -2.03% | -20.74% | -32.52% | -4.58% |
| Other Income | 7.83 | 7.21 | 4.48 | 0.16 | 1.36 | 0.88 | 11.85 | 1.44 | 1.36 | 9.76 | 2.67 | 1.99 |
| Total Income | 141.36 | 136.22 | 139.45 | 117.49 | 95.53 | 104.12 | 130.33 | 102.24 | 93.62 | 91.58 | 82.62 | 98.17 |
| Total Expenses + | 137.21 | 134.89 | 119.64 | 131.64 | 109.53 | 111.39 | 106.58 | 112.84 | 105.47 | 144.60 | 126.39 | 129.30 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 6.52 | 6.44 | 6.08 | 5.65 | 5.49 | 5.30 | 6.33 | 5.44 | 5.22 | 4.26 | 4.36 | 4.27 |
| Other Expenses | 130.69 | 128.45 | 113.56 | 126.00 | 104.04 | 106.09 | 100.25 | 107.40 | 100.25 | 108.12 | 91.54 | 96.03 |
| Operating Profit | -3.69 | -5.88 | 15.33 | -14.32 | -15.36 | -8.15 | 11.90 | -12.03 | -13.21 | -62.77 | -46.43 | -33.11 |
| OPM % | -2.8% | -4.6% | 11.4% | -12.2% | -16.3% | -7.9% | 10% | -11.9% | -14.3% | -76.7% | -58.1% | -34.4% |
| Profit Before Tax + | -64.97 | -64.82 | -104.97 | -83.76 | -71.15 | -60.94 | 65.32 | -44.03 | -45.39 | -53.02 | -43.76 | -31.12 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | 0% | - | - | - | - | - |
| Profit After Tax | -64.97 | -64.82 | -104.97 | -83.76 | -71.15 | -60.94 | 65.32 | -44.03 | -45.39 | -53.02 | -43.76 | -31.12 |
| EPS (Basic) | -0.75 | -0.74 | -1.20 | -0.96 | -0.82 | -0.70 | 0.75 | -0.50 | -0.52 | -0.61 | -0.50 | -0.36 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 356.34 | 433.22 | 531.15 | 614.43 | 730.48 | 818.94 | 837.81 |
| YOY Revenue Growth % | -17.75% | -18.44% | -13.55% | -15.89% | -10.8% | -2.25% | - |
| Other Income | 14.00 | 14.26 | 19.66 | 3.42 | 2.88 | 6.52 | 10.78 |
| Total Income | 370.34 | 447.48 | 550.81 | 617.85 | 733.36 | 825.46 | 848.59 |
| Total Expenses + | 565.75 | 459.15 | 518.73 | 554.24 | 613.81 | 652.52 | 700.08 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 1.21 | 1.37 | 0.39 | 0.11 |
| Employee Benefit Expense | 20.00 | 22.77 | 26.08 | 34.21 | 38.53 | 44.72 | 64.46 |
| Other Expenses | 413.94 | 436.38 | 492.65 | 518.82 | 573.91 | 607.40 | 635.51 |
| Operating Profit | -209.41 | -25.93 | 12.42 | 60.19 | 116.68 | 166.42 | 137.73 |
| OPM % | -58.8% | -6% | 2.3% | 9.8% | 16% | 20.3% | 16.4% |
| Profit Before Exceptional | -195.41 | -213.00 | -264.26 | -231.52 | -196.80 | -156.59 | -200.90 |
| Exceptional Items | 0.00 | 62.47 | -34.62 | -23.80 | -29.69 | -28.00 | -4.68 |
| Profit Before Tax + | -195.41 | -150.54 | -298.88 | -255.32 | -226.48 | -184.60 | -205.58 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.78 | 0.00 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -195.41 | -150.54 | -298.88 | -255.32 | -226.48 | -189.37 | -205.58 |
| EPS (Basic) | -2.24 | -1.73 | -3.43 | -2.90 | -2.60 | -2.20 | -2.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 412.25 | 453.27 | 585.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 69.56 | 107.66 | 199.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 19.99 | 19.95 | 22.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 308.44 | 308.44 | 315.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.29 | 3.61 | 31.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 277.85 | 308.96 | 239.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1.86 | 0.92 | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 144.74 | 151.85 | 129.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 53.86 | 37.10 | 32.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 87.27 | 87.27 | 87.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -1,381.57 | -1,186.26 | -1,036.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 15.35 | 15.42 | 15.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,969.05 | 1,845.80 | 1,758.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,984.40 | 1,861.22 | 1,774.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -34.82 | 234.51 | 106.43 | 57.74 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 51.78 | -37.15 | -45.35 | -46.97 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.20 | -193.10 | -37.97 | -4.79 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 16.76 | 4.25 | 23.11 | 5.98 | 0.00 | 0.00 | 0.00 |