Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,149.60 | 1,125.21 | 1,092.31 | 1,203.40 | 1,206.22 | 1,244.23 | 1,256.10 | 1,213.37 | 1,283.15 | 495.91 | 576.64 | 594.54 |
| YOY Revenue Growth % | 10.64% | 6.68% | 1.4% | 9.93% | 4.93% | 10.58% | 14.99% | 0.83% | 6.38% | -60.14% | -54.09% | -51% |
| Other Income | 22.54 | 20.26 | 23.68 | 34.94 | 40.06 | 23.47 | 47.51 | 12.50 | 15.12 | 6.49 | 30.43 | 36.76 |
| Total Income | 1,172.14 | 1,145.47 | 1,115.99 | 1,238.34 | 1,246.28 | 1,267.70 | 1,303.61 | 1,225.87 | 1,298.27 | 502.40 | 607.07 | 631.30 |
| Total Expenses + | 527.31 | 546.05 | 543.04 | 616.13 | 583.13 | 605.06 | 607.94 | 950.73 | 1,138.04 | 453.27 | 510.63 | 577.92 |
| Cost of Materials Consumed | 272.50 | 285.24 | 282.38 | 333.19 | 302.27 | 312.99 | 310.60 | 321.41 | 307.70 | 226.71 | 208.42 | 229.38 |
| Employee Benefit Expense | 86.84 | 84.29 | 83.09 | 89.14 | 86.83 | 84.75 | 87.74 | 100.46 | 99.70 | 44.00 | 34.87 | 49.22 |
| Other Expenses | 167.97 | 176.52 | 177.57 | 193.80 | 194.03 | 207.32 | 209.60 | 209.31 | 226.98 | 116.43 | 144.22 | 182.91 |
| Operating Profit | 622.29 | 579.16 | 549.27 | 587.28 | 623.09 | 639.17 | 648.16 | 262.64 | 145.11 | 42.64 | 66.01 | 16.62 |
| OPM % | 54.1% | 51.5% | 50.3% | 48.8% | 51.7% | 51.4% | 51.6% | 21.6% | 11.3% | 8.6% | 11.4% | 2.8% |
| Profit Before Tax + | 207.59 | 121.96 | 177.03 | 229.19 | 213.71 | 127.03 | 147.21 | 275.14 | 160.23 | 39.41 | 86.34 | 46.10 |
| Tax Expense | 53.06 | 31.74 | 44.84 | 54.38 | 54.67 | 32.69 | 37.56 | 72.37 | 41.63 | -66.24 | 24.35 | 66.33 |
| Tax % | 25.6% | 26% | 25.3% | 23.7% | 25.6% | 25.7% | 25.5% | 26.3% | 26% | -168.1% | 28.2% | 143.9% |
| Profit After Tax | 154.53 | 90.22 | 132.19 | 174.81 | 159.04 | 94.34 | 109.65 | 202.77 | 118.60 | 105.65 | 61.99 | -20.23 |
| EPS (Basic) | 31.24 | 18.25 | 26.73 | 35.45 | 32.15 | 19.05 | 22.18 | 41.01 | 24.00 | 21.40 | 12.50 | -4.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,919.92 | 4,570.13 | 4,304.92 | 3,665.89 | 2,670.73 | 2,841.58 | 3,034.53 |
| YOY Revenue Growth % | 7.65% | 6.16% | 17.43% | 37.26% | -6.01% | -6.36% | - |
| Other Income | 123.54 | 94.01 | 51.87 | 34.40 | 36.23 | 103.92 | 92.38 |
| Total Income | 5,043.46 | 4,664.14 | 4,356.79 | 3,700.29 | 2,706.96 | 2,945.50 | 3,126.91 |
| Total Expenses + | 4,280.36 | 2,234.32 | 2,031.38 | 1,765.66 | 1,284.16 | 1,304.41 | 1,506.48 |
| Cost of Materials Consumed | 1,247.27 | 1,160.07 | 1,041.69 | 900.70 | 594.81 | 602.80 | 734.27 |
| Employee Benefit Expense | 359.78 | 343.37 | 299.63 | 285.69 | 246.31 | 239.66 | 258.28 |
| Other Expenses | 820.26 | 730.88 | 690.06 | 579.27 | 443.04 | 461.95 | 513.93 |
| Operating Profit | 639.56 | 2,335.81 | 2,273.54 | 1,900.23 | 1,386.57 | 1,537.17 | 1,528.05 |
| OPM % | 13% | 51.1% | 52.8% | 51.8% | 51.9% | 54.1% | 50.4% |
| Profit Before Exceptional | 763.10 | 735.79 | 732.93 | 530.96 | 396.29 | 386.77 | 524.19 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 763.10 | 735.79 | 732.93 | 530.96 | 396.29 | 386.77 | 524.19 |
| Tax Expense | 197.29 | 184.02 | 208.14 | 135.83 | 98.56 | 97.78 | 188.42 |
| Tax % | 25.9% | 25% | 28.4% | 25.6% | 24.9% | 25.3% | 35.9% |
| Profit After Tax | 565.81 | 551.77 | 524.79 | 395.13 | 297.73 | 288.99 | 335.77 |
| EPS (Basic) | 114.44 | 111.61 | 106.20 | 79.90 | 60.20 | 58.50 | 65.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 995.22 | 910.28 | 729.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 525.66 | 447.15 | 400.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 55.64 | 88.69 | 63.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.03 | 0.15 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,568.52 | 2,741.21 | 2,448.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 873.33 | 683.88 | 686.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 848.58 | 751.33 | 678.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 710.76 | 1,217.46 | 955.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 49.44 | 49.44 | 49.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,548.51 | 2,633.40 | 2,292.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 55.52 | 40.69 | 40.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 910.27 | 927.96 | 796.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 965.79 | 968.65 | 836.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 203.08 | 624.09 | 690.23 | 57.09 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -59.75 | -158.15 | -44.92 | -32.59 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -650.10 | -203.76 | -78.55 | -77.99 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -506.69 | 262.18 | 566.76 | -53.49 | 0.00 | 0.00 | 0.00 |