SKIPPER LTD (SKIPPER)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 554.58 772.37 801.58 1,153.51 1,091.74 1,109.74 1,135.25 1,287.75 1,253.86 1,261.79 1,370.59 1,666.58
YOY Revenue Growth % 33.28% 67.18% 80.19% 75.48% 96.86% 43.68% 41.63% 11.64% 14.85% 13.7% 20.73% 29.42%
Other Income 1.46 1.88 2.26 3.00 3.36 3.37 3.72 9.07 3.28 4.07 1.66 1.55
Total Income 556.04 774.25 803.84 1,156.51 1,095.10 1,113.11 1,138.97 1,296.82 1,257.14 1,265.86 1,372.25 1,668.13
Total Expenses + 560.48 720.54 844.91 997.82 948.73 1,077.47 965.96 1,237.65 1,197.36 1,203.66 1,306.82 1,569.18
Cost of Materials Consumed 376.78 468.52 496.88 480.01 605.31 776.95 663.98 741.50 788.39 835.01 889.93 1,040.78
Employee Benefit Expense 26.91 32.06 33.31 34.44 37.99 46.15 46.43 49.15 55.17 68.11 71.45 69.63
Other Expenses 156.79 219.97 314.73 483.37 305.43 254.38 255.56 302.37 239.36 258.46 306.06 368.94
Operating Profit -5.90 51.83 -43.33 155.69 143.01 32.27 169.29 50.11 56.50 58.12 63.77 97.40
OPM % -1.1% 6.7% -5.4% 13.5% 13.1% 2.9% 14.9% 3.9% 4.5% 4.6% 4.7% 5.8%
Profit Before Tax + 21.06 27.75 26.36 46.34 42.27 45.44 48.25 59.17 59.78 51.52 65.43 98.95
Tax Expense 7.04 8.77 8.59 22.44 10.68 11.51 12.34 14.78 15.12 14.62 15.26 -27.06
Tax % 33.4% 31.6% 32.6% 48.4% 25.3% 25.3% 25.6% 25% 25.3% 28.4% 23.3% -27.4%
Profit After Tax 14.02 18.98 17.78 23.90 31.59 33.94 35.91 44.39 44.66 36.89 50.17 126.01
EPS (Basic) 1.37 1.84 1.74 2.25 3.00 3.23 3.33 3.93 3.96 3.27 4.41 6.73

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 4,624.48 3,282.04 1,980.30 1,707.08 1,581.51 1,390.51 1,870.87
YOY Revenue Growth % 40.9% 65.73% 16.01% 7.94% 13.74% -25.68% -
Other Income 19.52 8.60 5.32 4.01 4.02 1.97 1.37
Total Income 4,644.00 3,290.64 1,985.62 1,711.09 1,585.53 1,392.47 1,872.24
Total Expenses + 4,448.87 3,123.76 1,876.19 1,594.95 1,486.53 1,207.79 1,680.30
Cost of Materials Consumed 2,787.73 1,829.42 1,355.27 1,200.94 1,077.74 845.13 1,254.54
Employee Benefit Expense 179.72 126.72 97.49 87.48 75.89 74.72 81.69
Other Expenses 1,117.73 1,167.62 423.44 306.53 332.90 287.95 344.07
Operating Profit 175.61 158.29 104.11 112.13 94.98 182.71 190.57
OPM % 3.8% 4.8% 5.3% 6.6% 6% 13.1% 10.2%
Profit Before Exceptional 195.13 121.51 47.08 30.35 30.12 18.23 42.98
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 195.13 121.51 47.08 30.35 30.12 18.23 42.98
Tax Expense 49.30 46.83 14.37 1.74 9.04 -23.26 11.77
Tax % 25.3% 38.5% 30.5% 5.7% 30% -127.6% 27.4%
Profit After Tax 145.83 74.68 32.71 28.61 21.08 41.49 31.21
EPS (Basic) 13.53 7.00 3.19 2.79 2.05 4.04 3.04

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,098.49 815.69 766.25 0.00 0.00 0.00 0.00
Property, Plant & Equipment 899.56 748.37 695.75 0.00 0.00 0.00 0.00
Capital Work in Progress 133.36 16.02 7.14 0.00 0.00 0.00 0.00
Non-Current Investments 10.42 10.42 10.60 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.10 1.01 1.22 0.00 0.00 0.00 0.00
Current Assets + 2,288.75 2,322.58 1,456.94 0.00 0.00 0.00 0.00
Inventories 1,197.41 1,203.15 913.20 0.00 0.00 0.00 0.00
Trade Receivables 701.28 766.15 360.22 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 5.74 1.84 2.11 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 11.29 10.52 10.27 0.00 0.00 0.00 0.00
Other Equity 1,171.87 880.65 757.69 0.00 0.00 0.00 0.00
Non-Current Liabilities 389.47 490.69 350.39 0.00 0.00 0.00 0.00
Current Liabilities 1,814.62 1,756.41 1,104.84 0.00 0.00 0.00 0.00
Total Liabilities 2,204.09 2,247.09 1,455.23 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 153.27 199.16 284.19 17.28 0.00 0.00 0.00
Cash from Investing Activities -200.53 -186.98 -97.94 -48.17 0.00 0.00 0.00
Cash from Financing Activities 51.16 -12.45 -185.26 31.05 0.00 0.00 0.00
Net Increase/Decrease in Cash 3.90 -0.27 1.00 0.17 0.00 0.00 0.00