Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 269.92 | 375.70 | 395.97 | 460.44 | 513.38 | 723.03 | 768.85 | 997.97 | 1,058.17 | 1,131.24 | 2,615.70 | 1,767.68 |
| YOY Revenue Growth % | - | - | - | 72.17% | 90.2% | 92.45% | 94.17% | 116.74% | 106.12% | 56.46% | 240.21% | 77.13% |
| Other Income | 0.22 | 0.82 | 0.89 | 0.46 | 1.57 | 1.23 | 19.75 | 7.13 | 4.85 | 4.34 | 12.33 | 7.44 |
| Total Income | 270.14 | 376.51 | 396.86 | 460.90 | 514.95 | 724.26 | 788.60 | 1,005.10 | 1,063.02 | 1,135.58 | 2,628.03 | 1,775.12 |
| Total Expenses + | 270.82 | 373.45 | 380.38 | 514.71 | 580.60 | 692.45 | 734.80 | 1,056.12 | 1,012.81 | 1,076.71 | 2,481.26 | 1,668.99 |
| Cost of Materials Consumed | 265.95 | 368.55 | 374.51 | 508.25 | 570.43 | 683.77 | 723.63 | 1,040.50 | 945.34 | 1,182.69 | 2,383.35 | 1,624.94 |
| Employee Benefit Expense | 2.00 | 2.63 | 2.84 | 3.12 | 4.92 | 4.79 | 6.16 | 8.04 | 10.38 | 11.98 | 25.08 | 15.19 |
| Other Expenses | 2.87 | 2.27 | 3.03 | 3.34 | 5.25 | 3.89 | 5.02 | 7.58 | 8.67 | 6.91 | 15.23 | 13.22 |
| Operating Profit | -0.90 | 2.25 | 15.59 | -54.27 | -67.23 | 30.58 | 34.05 | -58.15 | 45.37 | 54.53 | 134.44 | 98.69 |
| OPM % | -0.3% | 0.6% | 3.9% | -11.8% | -13.1% | 4.2% | 4.4% | -5.8% | 4.3% | 4.8% | 5.1% | 5.6% |
| Profit Before Tax + | 7.90 | 14.26 | 9.75 | 11.96 | 18.13 | 28.45 | 46.19 | 49.36 | 50.22 | 58.87 | 146.77 | 106.13 |
| Tax Expense | 1.82 | 3.59 | 2.48 | 3.02 | 4.51 | 7.22 | 9.47 | 12.82 | 12.04 | 15.28 | 36.19 | 25.60 |
| Tax % | 23% | 25.2% | 25.4% | 25.3% | 24.9% | 25.4% | 20.5% | 26% | 24% | 26% | 24.7% | 24.1% |
| Profit After Tax | 6.08 | 10.67 | 7.27 | 8.93 | 13.61 | 21.23 | 36.71 | 36.54 | 38.17 | 43.59 | 110.58 | 80.54 |
| EPS (Basic) | 5.66 | 9.93 | 6.76 | 8.15 | 20.66 | 32.07 | 34.58 | 2.52 | 5.20 | 2.97 | 7.38 | 5.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 3,548.02 | 1,745.48 | 1,153.80 |
| YOY Revenue Growth % | 103.27% | 51.28% | - |
| Other Income | 32.96 | 3.74 | 0.96 |
| Total Income | 3,580.98 | 1,749.22 | 1,154.76 |
| Total Expenses + | 3,406.76 | 1,849.14 | 1,128.34 |
| Cost of Materials Consumed | 3,393.24 | 1,821.73 | 1,114.89 |
| Employee Benefit Expense | 29.35 | 13.50 | 5.41 |
| Other Expenses | 25.17 | 13.91 | 8.04 |
| Operating Profit | 141.26 | -103.66 | 25.46 |
| OPM % | 4% | -5.9% | 2.2% |
| Profit Before Exceptional | 174.22 | 54.09 | 25.03 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 174.22 | 54.09 | 25.03 |
| Tax Expense | 41.56 | 13.61 | 6.42 |
| Tax % | 23.9% | 25.2% | 25.7% |
| Profit After Tax | 132.66 | 40.48 | 18.61 |
| EPS (Basic) | 19.04 | 70.36 | 17.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 305.72 | 129.12 | 78.55 |
| Property, Plant & Equipment | 36.39 | 24.72 | 6.15 |
| Capital Work in Progress | 24.24 | 1.01 | 0.07 |
| Non-Current Investments | 77.03 | 90.55 | 68.26 |
| Goodwill | 42.35 | 0.00 | 0.00 |
| Other Intangible Assets | 0.69 | 10.21 | 0.55 |
| Current Assets + | 1,051.12 | 456.52 | 173.64 |
| Inventories | 396.86 | 266.13 | 85.23 |
| Trade Receivables | 452.19 | 102.15 | 67.03 |
| Cash and Cash Equivalents | 10.88 | 13.36 | 18.38 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 146.70 | 13.24 | 10.74 |
| Other Equity | 537.10 | 230.88 | 87.39 |
| Non-Current Liabilities | 38.80 | 30.12 | 19.11 |
| Current Liabilities | 634.24 | 311.41 | 134.95 |
| Total Liabilities | 673.04 | 341.53 | 154.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -273.19 | -138.10 | -6.48 |
| Cash from Investing Activities | -156.91 | -106.16 | -19.76 |
| Cash from Financing Activities | 426.98 | 239.23 | 43.23 |
| Net Increase/Decrease in Cash | -3.13 | -5.02 | 17.00 |