Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 269.92 | 375.70 | 395.97 | 460.44 | 513.38 | 723.03 | 717.39 | 729.73 | 754.78 | 810.81 | 1,960.23 | 1,375.71 |
| YOY Revenue Growth % | - | - | - | 72.17% | 90.2% | 92.45% | 81.17% | 58.48% | 47.02% | 12.14% | 173.24% | 88.52% |
| Other Income | 0.22 | 0.82 | 0.89 | 0.46 | 1.57 | 1.23 | 19.57 | 3.66 | 4.12 | 3.40 | 10.08 | 6.09 |
| Total Income | 270.14 | 376.51 | 396.86 | 460.90 | 514.95 | 724.26 | 736.97 | 733.39 | 758.90 | 814.20 | 1,970.31 | 1,381.80 |
| Total Expenses + | 270.82 | 373.45 | 380.38 | 514.71 | 580.60 | 692.45 | 663.79 | 710.93 | 724.55 | 770.01 | 1,854.38 | 1,299.99 |
| Cost of Materials Consumed | 265.95 | 368.55 | 374.51 | 508.25 | 570.43 | 683.77 | 653.20 | 697.46 | 715.95 | 853.85 | 1,766.43 | 1,331.15 |
| Employee Benefit Expense | 2.00 | 2.63 | 2.84 | 3.12 | 4.92 | 4.79 | 5.73 | 6.82 | 8.66 | 9.59 | 19.77 | 10.58 |
| Other Expenses | 2.87 | 2.27 | 3.03 | 3.34 | 5.25 | 3.89 | 4.86 | 6.66 | 7.36 | 5.21 | 11.62 | 10.24 |
| Operating Profit | -0.90 | 2.25 | 15.59 | -54.27 | -67.23 | 30.58 | 53.60 | 18.79 | 30.23 | 40.80 | 105.84 | 75.72 |
| OPM % | -0.3% | 0.6% | 3.9% | -11.8% | -13.1% | 4.2% | 7.5% | 2.6% | 4% | 5% | 5.4% | 5.5% |
| Profit Before Tax + | 7.90 | 14.26 | 9.75 | 11.96 | 18.13 | 28.45 | 45.06 | 38.01 | 34.35 | 44.20 | 115.93 | 81.81 |
| Tax Expense | 1.82 | 3.59 | 2.48 | 3.02 | 4.51 | 7.22 | 9.18 | 10.40 | 7.93 | 11.61 | 28.51 | 20.75 |
| Tax % | 23% | 25.2% | 25.4% | 25.3% | 24.9% | 25.4% | 20.4% | 27.4% | 23.1% | 26.3% | 24.6% | 25.4% |
| Profit After Tax | 6.08 | 10.67 | 7.27 | 8.93 | 13.61 | 21.23 | 35.89 | 27.61 | 26.42 | 32.59 | 87.42 | 61.06 |
| EPS (Basic) | 5.66 | 9.93 | 6.76 | 8.15 | 20.66 | 32.07 | 33.74 | 1.91 | 3.60 | 2.22 | 5.83 | 3.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 2,924.93 | 1,745.48 | 1,153.80 |
| YOY Revenue Growth % | 67.57% | 51.28% | - |
| Other Income | 28.59 | 3.74 | 0.96 |
| Total Income | 2,953.52 | 1,749.22 | 1,154.76 |
| Total Expenses + | 2,807.65 | 1,849.14 | 1,128.34 |
| Cost of Materials Consumed | 2,750.38 | 1,821.73 | 1,114.89 |
| Employee Benefit Expense | 26.00 | 13.50 | 5.41 |
| Other Expenses | 22.76 | 13.91 | 8.04 |
| Operating Profit | 117.29 | -103.66 | 25.46 |
| OPM % | 4% | -5.9% | 2.2% |
| Profit Before Exceptional | 145.87 | 54.09 | 25.03 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 145.87 | 54.09 | 25.03 |
| Tax Expense | 34.73 | 13.61 | 6.42 |
| Tax % | 23.8% | 25.2% | 25.7% |
| Profit After Tax | 111.14 | 40.48 | 18.61 |
| EPS (Basic) | 15.96 | 70.36 | 17.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 425.84 | 129.12 | 78.55 |
| Property, Plant & Equipment | 31.48 | 24.72 | 6.15 |
| Capital Work in Progress | 7.62 | 1.01 | 0.07 |
| Non-Current Investments | 271.74 | 90.55 | 68.26 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.69 | 10.21 | 0.55 |
| Current Assets + | 793.70 | 456.52 | 173.64 |
| Inventories | 306.73 | 266.13 | 85.23 |
| Trade Receivables | 318.65 | 102.15 | 67.03 |
| Cash and Cash Equivalents | 7.62 | 13.36 | 18.38 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 146.70 | 13.24 | 10.74 |
| Other Equity | 519.75 | 230.88 | 87.39 |
| Non-Current Liabilities | 22.16 | 30.12 | 19.11 |
| Current Liabilities | 530.94 | 311.41 | 134.95 |
| Total Liabilities | 553.09 | 341.53 | 154.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -126.18 | -138.10 | -6.48 |
| Cash from Investing Activities | -305.05 | -106.16 | -19.76 |
| Cash from Financing Activities | 410.15 | 239.23 | 43.23 |
| Net Increase/Decrease in Cash | -21.08 | -5.02 | 17.00 |