Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 38.79 | 16.76 | 28.15 | 18.76 | 38.44 | 15.23 | 34.09 | 27.63 | 24.29 | 26.24 | 19.72 | 37.48 |
| YOY Revenue Growth % | 122.74% | 25.15% | 43.39% | -14.43% | -0.89% | -9.17% | 21.12% | 47.29% | -36.81% | 72.35% | -42.15% | 35.69% |
| Other Income | 0.05 | 0.06 | 0.14 | 0.08 | 0.02 | 0.10 | 0.11 | 0.12 | 0.12 | 0.27 | 0.10 | 0.11 |
| Total Income | 38.84 | 16.83 | 28.29 | 18.84 | 38.47 | 15.33 | 34.20 | 27.75 | 24.41 | 26.51 | 19.82 | 37.59 |
| Total Expenses + | 26.69 | 19.00 | 26.01 | 14.83 | 27.55 | 15.77 | 25.53 | 24.52 | 23.01 | 24.88 | 18.57 | 34.43 |
| Cost of Materials Consumed | 21.45 | 15.93 | 22.12 | 11.43 | 22.15 | 12.38 | 21.19 | 19.15 | 21.74 | 17.47 | 18.43 | 23.01 |
| Employee Benefit Expense | 1.01 | 0.93 | 0.96 | 0.92 | 1.10 | 0.99 | 1.05 | 1.08 | 0.92 | 1.05 | 1.07 | 1.27 |
| Other Expenses | 4.22 | 2.13 | 2.93 | 2.48 | 4.31 | 2.39 | 3.29 | 4.30 | 3.59 | 3.75 | 3.19 | 6.71 |
| Operating Profit | 12.10 | -2.24 | 2.14 | 3.92 | 10.89 | -0.54 | 8.56 | 3.10 | 1.28 | 1.36 | 1.16 | 3.06 |
| OPM % | 31.2% | -13.3% | 7.6% | 20.9% | 28.3% | -3.5% | 25.1% | 11.2% | 5.3% | 5.2% | 5.9% | 8.2% |
| Profit Before Tax + | 2.29 | 0.81 | 1.75 | 1.02 | 2.52 | 1.00 | 3.24 | 1.99 | 1.40 | 1.63 | 1.26 | 3.17 |
| Tax Expense | 0.30 | 0.20 | 0.45 | 0.26 | 0.64 | 0.26 | 0.88 | 0.51 | 0.50 | 0.42 | 0.40 | 0.79 |
| Tax % | 13.3% | 24.8% | 25.9% | 25.2% | 25.2% | 25.5% | 27.2% | 25.5% | 35.9% | 26.1% | 31.6% | 24.9% |
| Profit After Tax | 1.98 | 0.61 | 1.29 | 0.76 | 1.88 | 0.74 | 2.36 | 1.48 | 0.90 | 1.20 | 0.86 | 2.38 |
| EPS (Basic) | 1.68 | 0.52 | 1.10 | 0.65 | 1.60 | 0.63 | 2.01 | 1.26 | 0.76 | 1.02 | 0.73 | 2.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 101.24 | 102.11 | 93.73 | 57.23 | 46.88 | 46.28 | 60.66 |
| YOY Revenue Growth % | -0.85% | 8.94% | 63.77% | 22.1% | 1.28% | -23.71% | - |
| Other Income | 0.45 | 0.31 | 0.20 | 0.33 | 0.15 | 0.45 | 0.35 |
| Total Income | 101.68 | 102.42 | 93.93 | 57.56 | 47.03 | 46.73 | 61.01 |
| Total Expenses + | 94.05 | 87.39 | 79.55 | 53.55 | 38.39 | 40.81 | 46.68 |
| Cost of Materials Consumed | 74.45 | 71.64 | 65.68 | 44.07 | 28.65 | 31.19 | 34.99 |
| Employee Benefit Expense | 4.05 | 3.90 | 3.60 | 3.09 | 3.04 | 3.24 | 4.01 |
| Other Expenses | 13.57 | 11.85 | 10.28 | 6.39 | 6.70 | 6.38 | 7.68 |
| Operating Profit | 7.19 | 14.72 | 14.18 | 3.69 | 8.49 | 5.47 | 13.98 |
| OPM % | 7.1% | 14.4% | 15.1% | 6.4% | 18.1% | 11.8% | 23.1% |
| Profit Before Exceptional | 7.63 | 6.10 | 4.27 | 2.57 | 2.35 | 3.26 | 2.18 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 7.63 | 6.10 | 4.27 | 2.57 | 2.35 | 3.26 | 2.18 |
| Tax Expense | 2.15 | 1.55 | 0.81 | 0.86 | 0.59 | 0.83 | 0.63 |
| Tax % | 28.1% | 25.4% | 18.9% | 33.3% | 25.2% | 25.5% | 29.1% |
| Profit After Tax | 5.49 | 4.55 | 3.47 | 1.72 | 1.76 | 2.43 | 1.55 |
| EPS (Basic) | 4.66 | 3.86 | 2.94 | 1.46 | 1.49 | 2.06 | 1.31 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 33.03 | 30.10 | 31.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 26.15 | 25.75 | 25.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.11 | 1.83 | 1.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 88.86 | 80.35 | 71.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 38.33 | 26.15 | 31.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 38.01 | 40.89 | 29.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.15 | 3.90 | 2.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.78 | 11.78 | 11.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 64.76 | 59.27 | 54.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.69 | 1.48 | 3.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 43.66 | 37.93 | 32.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 45.35 | 39.40 | 36.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -8.27 | 5.63 | 15.60 | -1.87 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.60 | -0.59 | -0.51 | -2.40 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 5.11 | -3.62 | -12.73 | 3.84 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -3.75 | 1.42 | 2.36 | -0.43 | 0.00 | 0.00 | 0.00 |