Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21.18 | 13.86 | 16.56 | 16.81 | 12.86 | 14.91 | 27.19 | 9.64 | 7.86 | 8.45 |
| YOY Revenue Growth % | - | - | - | - | -39.28% | 7.58% | 64.19% | -42.65% | -38.88% | -43.33% |
| Other Income | 8.49 | 6.39 | 4.40 | 1.56 | 0.04 | 0.19 | 0.00 | 9.14 | 0.01 | 0.00 |
| Total Income | 29.67 | 20.25 | 20.96 | 18.37 | 12.90 | 15.10 | 27.19 | 18.78 | 7.87 | 8.45 |
| Total Expenses + | 112.65 | 116.48 | 122.39 | 110.17 | 115.77 | 88.60 | 87.86 | 70.59 | 83.66 | 76.44 |
| Cost of Materials Consumed | 6.47 | 9.03 | 7.46 | 4.53 | 8.31 | 4.58 | 5.70 | 5.13 | 6.10 | 7.21 |
| Employee Benefit Expense | 30.71 | 29.98 | 50.03 | 54.26 | 38.48 | 30.99 | 29.85 | 31.32 | 29.51 | 31.18 |
| Other Expenses | 75.47 | 77.47 | 64.90 | 51.38 | 68.98 | 53.03 | 44.82 | 25.27 | 37.97 | 26.70 |
| Operating Profit | -91.47 | -102.62 | -105.83 | -93.36 | -102.91 | -73.69 | -60.67 | -60.95 | -75.80 | -67.99 |
| OPM % | -431.9% | -740.4% | -639.1% | -555.4% | -800.2% | -494.2% | -223.1% | -632.3% | -964.4% | -804.6% |
| Profit Before Tax + | -86.42 | -99.65 | -105.41 | -95.50 | -107.17 | -79.44 | -60.67 | -51.81 | -75.79 | -80.35 |
| Tax Expense | 0.00 | 0.00 | 0.38 | 0.40 | 0.16 | 0.07 | -0.90 | 0.06 | 0.06 | 0.07 |
| Tax % | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -86.42 | -99.65 | -105.79 | -95.90 | -107.33 | -79.51 | -59.77 | -51.87 | -75.85 | -80.42 |
| EPS (Basic) | -2.66 | -3.07 | -3.26 | -2.96 | -3.31 | -2.45 | -1.84 | -1.60 | -2.34 | -2.48 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 71.77 | 75.55 |
| YOY Revenue Growth % | -5% | - |
| Other Income | 1.79 | 29.47 |
| Total Income | 73.56 | 105.02 |
| Total Expenses + | 416.34 | 477.65 |
| Cost of Materials Consumed | 23.12 | 28.13 |
| Employee Benefit Expense | 153.58 | 141.84 |
| Other Expenses | 218.21 | 307.68 |
| Operating Profit | -344.57 | -402.10 |
| OPM % | -480.1% | -532.2% |
| Profit Before Exceptional | -342.78 | -386.83 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | -342.78 | -386.83 |
| Tax Expense | -0.27 | 0.38 |
| Tax % | - | - |
| Profit After Tax | -342.51 | -387.21 |
| EPS (Basic) | -10.55 | -11.93 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 309.34 | 245.66 |
| Property, Plant & Equipment | 98.70 | 107.35 |
| Capital Work in Progress | 0.56 | 1.26 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.06 | 0.19 |
| Current Assets + | 26.19 | 269.38 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 16.06 | 15.53 |
| Cash and Cash Equivalents | 1.96 | 5.33 |
| Current Investments | 0.00 | 1.80 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 32.45 | 32.45 |
| Other Equity | -249.40 | 93.30 |
| Non-Current Liabilities | 178.24 | 124.24 |
| Current Liabilities | 374.24 | 265.05 |
| Total Liabilities | 552.48 | 389.29 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -360.29 | -429.20 |
| Cash from Investing Activities | 157.66 | 391.53 |
| Cash from Financing Activities | 199.25 | 42.42 |
| Net Increase/Decrease in Cash | -3.37 | 4.75 |