Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 47.69 | 23.95 | 21.18 | 13.86 | 16.56 | 16.81 | 12.86 | 14.91 | 27.19 | 9.64 | 7.86 | 8.45 |
| YOY Revenue Growth % | 88.95% | -15.85% | -32.85% | -89.43% | -65.28% | -29.81% | -39.28% | 7.58% | 64.19% | -42.65% | -38.88% | -43.33% |
| Other Income | 10.73 | 10.19 | 8.49 | 6.39 | 4.40 | 1.56 | 0.04 | 0.19 | 0.00 | 9.02 | 0.01 | 0.00 |
| Total Income | 58.42 | 34.14 | 29.67 | 20.25 | 20.96 | 18.37 | 12.90 | 15.10 | 27.19 | 18.66 | 7.87 | 8.45 |
| Total Expenses + | 137.26 | 126.13 | 112.65 | 116.48 | 124.08 | 111.93 | 116.71 | 89.29 | 88.17 | 70.69 | 83.84 | 76.66 |
| Cost of Materials Consumed | 5.78 | 5.17 | 6.47 | 9.03 | 7.46 | 4.53 | 8.31 | 4.58 | 5.70 | 5.13 | 6.10 | 7.21 |
| Employee Benefit Expense | 29.90 | 31.12 | 30.71 | 29.98 | 26.72 | 28.94 | 28.78 | 26.41 | 24.83 | 27.68 | 26.19 | 26.90 |
| Other Expenses | 101.58 | 89.84 | 75.47 | 77.47 | 89.90 | 78.46 | 79.62 | 58.30 | 50.58 | 29.16 | 41.46 | 31.21 |
| Operating Profit | -89.57 | -102.18 | -91.47 | -102.62 | -107.52 | -95.12 | -103.85 | -74.38 | -60.98 | -61.05 | -75.98 | -68.21 |
| OPM % | -187.8% | -426.6% | -431.9% | -740.4% | -649.3% | -565.9% | -807.5% | -498.9% | -224.3% | -633.3% | -966.7% | -807.2% |
| Profit Before Tax + | -81.99 | -95.35 | -86.42 | -99.65 | -106.69 | -96.84 | -107.69 | -79.71 | -60.98 | -52.03 | -75.97 | -80.57 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -81.99 | -95.35 | -86.42 | -99.65 | -106.69 | -96.84 | -107.69 | -79.71 | -60.98 | -52.03 | -75.97 | -80.57 |
| EPS (Basic) | -2.55 | -2.94 | -2.66 | -3.07 | -3.29 | -2.98 | -3.32 | -2.46 | -1.88 | -1.60 | -2.34 | -2.48 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 71.77 | 75.55 | 238.78 | 137.25 | 252.96 | 76.82 | 182.87 |
| YOY Revenue Growth % | -5% | -68.36% | 73.97% | -45.74% | 229.29% | -57.99% | - |
| Other Income | 1.79 | 29.47 | 10.88 | 6.84 | 5.41 | 9.76 | 13.51 |
| Total Income | 73.56 | 105.02 | 249.66 | 144.09 | 258.37 | 86.58 | 196.38 |
| Total Expenses + | 418.78 | 479.34 | 452.84 | 324.00 | 387.94 | 386.83 | 334.16 |
| Cost of Materials Consumed | 23.12 | 28.13 | 22.11 | 18.27 | 18.18 | 23.92 | 12.53 |
| Employee Benefit Expense | 108.96 | 118.53 | 106.99 | 96.78 | 91.58 | 93.09 | 81.06 |
| Other Expenses | 266.96 | 332.68 | 323.74 | 208.95 | 278.18 | 269.82 | 240.57 |
| Operating Profit | -347.01 | -403.79 | -214.06 | -186.75 | -134.98 | -310.01 | -151.29 |
| OPM % | -483.5% | -534.5% | -89.6% | -136.1% | -53.4% | -403.6% | -82.7% |
| Profit Before Exceptional | -345.22 | -388.11 | -222.58 | -203.40 | -151.14 | -312.40 | -145.43 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -345.22 | -388.11 | -222.58 | -203.40 | -151.14 | -312.40 | -145.43 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -345.22 | -388.11 | -222.58 | -203.40 | -151.14 | -312.40 | -145.43 |
| EPS (Basic) | -10.64 | -11.96 | -7.82 | -7.73 | -5.77 | -11.92 | -5.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 304.02 | 239.93 | 375.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 95.27 | 102.46 | 105.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.56 | 1.26 | 1.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.06 | 0.19 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 25.27 | 246.40 | 454.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 16.06 | 15.53 | 32.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.19 | 5.06 | 0.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 1.80 | 290.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 32.45 | 32.45 | 32.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -253.07 | 92.40 | 480.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 176.18 | 117.59 | 138.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 373.73 | 243.89 | 178.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 549.91 | 361.48 | 317.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -362.41 | -429.43 | -69.12 | -208.22 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 157.66 | 391.11 | -548.28 | -29.17 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 200.88 | 42.80 | 616.76 | 229.32 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -3.87 | 4.48 | -0.64 | -8.07 | 0.00 | 0.00 | 0.00 |