Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 463.50 | 351.62 | 253.90 | 252.24 | 461.21 | 206.76 | 188.57 | 186.27 | 189.03 | 155.91 | 187.76 | 229.76 |
| YOY Revenue Growth % | 91.74% | 172.3% | 85.02% | 64.56% | -0.5% | -41.2% | -25.73% | -26.15% | -59.01% | -24.59% | -0.43% | 23.35% |
| Other Income | 8.15 | 4.68 | 3.03 | 8.69 | 26.64 | 15.08 | 12.18 | 14.41 | 11.79 | 17.03 | 10.80 | 1.37 |
| Total Income | 471.65 | 356.30 | 256.94 | 260.93 | 487.85 | 221.84 | 200.76 | 200.68 | 200.81 | 172.94 | 198.56 | 231.14 |
| Total Expenses + | 419.39 | 352.59 | 253.69 | 255.78 | 443.65 | 195.25 | 175.74 | 178.19 | 188.87 | 158.00 | 179.56 | 210.79 |
| Cost of Materials Consumed | 400.87 | 336.85 | 239.17 | 238.42 | 205.13 | 180.73 | 158.17 | 160.90 | 162.74 | 132.88 | 158.93 | 186.66 |
| Employee Benefit Expense | 6.71 | 6.30 | 6.16 | 6.27 | 5.61 | 6.52 | 5.93 | 5.95 | 6.77 | 7.13 | 7.39 | 8.63 |
| Other Expenses | 11.81 | 9.44 | 8.36 | 11.09 | 232.91 | 8.00 | 11.64 | 11.34 | 9.22 | 8.67 | 12.64 | 9.68 |
| Operating Profit | 44.11 | -0.97 | 0.21 | -3.55 | 17.56 | 11.51 | 12.83 | 8.08 | 0.16 | -2.08 | 8.20 | 18.97 |
| OPM % | 9.5% | -0.3% | 0.1% | -1.4% | 3.8% | 5.6% | 6.8% | 4.3% | 0.1% | -1.3% | 4.4% | 8.3% |
| Profit Before Tax + | 14.79 | 0.55 | 1.10 | 1.86 | -4.56 | 15.97 | 15.75 | 12.16 | 11.94 | 14.94 | 19.00 | 20.34 |
| Tax Expense | 1.11 | 0.10 | 0.73 | 0.72 | -1.00 | 3.04 | 2.69 | 2.25 | -0.06 | 2.83 | 3.96 | 0.00 |
| Tax % | 7.5% | 18.6% | 66.3% | 38.8% | - | 19.1% | 17.1% | 18.5% | -0.5% | 18.9% | 20.8% | 0% |
| Profit After Tax | 13.68 | 0.45 | 0.37 | 1.14 | -3.56 | 12.92 | 13.06 | 9.91 | 12.01 | 12.12 | 15.04 | 20.34 |
| EPS (Basic) | 2.84 | 0.09 | 0.07 | 0.23 | -1.81 | 2.58 | 2.48 | 1.20 | 1.15 | 1.69 | 2.10 | 2.75 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 770.64 | 1,318.97 | 883.14 | 951.77 | 682.85 | 1,706.48 | 2,011.52 |
| YOY Revenue Growth % | -41.57% | 49.35% | -7.21% | 39.38% | -59.98% | -15.16% | - |
| Other Income | 53.46 | 43.05 | 27.54 | 29.34 | 63.77 | 108.66 | 65.12 |
| Total Income | 824.09 | 1,362.01 | 910.68 | 981.11 | 746.63 | 1,815.14 | 2,076.64 |
| Total Expenses + | 768.27 | 1,305.71 | 854.34 | 946.15 | 685.20 | 862.22 | 1,125.17 |
| Cost of Materials Consumed | 662.55 | 1,019.58 | 770.03 | 839.77 | 553.31 | 707.33 | 976.81 |
| Employee Benefit Expense | 25.16 | 24.34 | 26.83 | 28.21 | 26.22 | 53.56 | 61.97 |
| Other Expenses | 40.21 | 261.79 | 57.48 | 78.18 | 105.67 | 101.32 | 86.39 |
| Operating Profit | 2.37 | 13.25 | 28.80 | 5.62 | -2.35 | 844.26 | 886.35 |
| OPM % | 0.3% | 1% | 3.3% | 0.6% | -0.3% | 49.5% | 44.1% |
| Profit Before Exceptional | 55.83 | -2.98 | 2.89 | -1.93 | -11.08 | 24.48 | 62.19 |
| Exceptional Items | 0.00 | 1.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 55.83 | -1.05 | 2.89 | -1.93 | -11.08 | 24.48 | 62.19 |
| Tax Expense | 7.89 | 0.56 | 2.56 | -1.79 | 106.67 | 17.89 | 22.46 |
| Tax % | 14.1% | - | 88.3% | - | - | 73.1% | 36.1% |
| Profit After Tax | 47.93 | -1.61 | 0.34 | -0.14 | -117.76 | 6.59 | 39.73 |
| EPS (Basic) | 7.61 | -1.42 | 0.08 | 0.09 | -31.98 | 1.80 | 10.84 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 897.20 | 857.96 | 1,094.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.59 | 6.25 | 93.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.34 | 0.00 | 56.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 38.70 | 38.00 | 58.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.54 | 35.59 | 35.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,039.68 | 1,003.96 | 1,697.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 50.05 | 37.38 | 92.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 395.84 | 404.36 | 1,198.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 129.44 | 228.08 | 20.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.16 | 10.66 | 9.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 754.98 | 449.62 | 332.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 611.67 | 737.69 | 828.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 584.96 | 690.64 | 1,614.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,196.63 | 1,428.32 | 2,443.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -84.40 | 624.39 | 20.04 | -18.96 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -90.50 | -6.63 | 45.92 | 35.96 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 76.26 | -409.74 | -86.58 | -15.97 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -98.64 | 208.01 | -20.62 | 1.03 | 0.00 | 0.00 | 0.00 |