SPML INFRA LIMITED (SPMLINFRA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 462.66 350.30 253.38 251.52 463.19 206.76 188.57 186.27 189.03 155.91 187.76 229.76
YOY Revenue Growth % 102.93% 174.36% 87.71% 64.96% 0.11% -40.97% -25.58% -25.94% -59.19% -24.59% -0.43% 23.35%
Other Income 4.75 3.76 0.58 7.56 1.03 14.54 12.18 14.41 11.72 17.03 10.80 1.37
Total Income 467.41 354.06 253.96 259.08 464.21 221.30 200.76 200.68 200.75 172.94 198.56 231.14
Total Expenses + 418.73 350.22 251.24 254.28 397.90 194.58 174.78 177.69 188.40 157.99 179.33 210.66
Cost of Materials Consumed 400.06 334.68 236.60 238.31 205.21 180.73 158.17 160.90 162.74 132.88 158.93 186.66
Employee Benefit Expense 6.67 6.27 6.12 6.11 5.57 6.50 5.92 5.95 6.75 7.13 7.40 8.62
Other Expenses 12.00 9.27 8.52 9.86 187.12 7.36 10.68 10.84 8.77 8.67 12.40 9.56
Operating Profit 43.93 0.08 2.14 -2.76 65.29 12.18 13.80 8.58 0.62 -2.08 8.43 19.10
OPM % 9.5% 0% 0.8% -1.1% 14.1% 5.9% 7.3% 4.6% 0.3% -1.3% 4.5% 8.3%
Profit Before Tax + 11.54 0.78 0.67 1.70 17.57 16.13 16.72 12.66 12.35 14.95 19.23 20.47
Tax Expense 0.03 0.11 0.14 0.72 0.23 3.08 2.72 2.25 0.53 2.80 3.97 0.00
Tax % 0.2% 14% 21.1% 42.5% 1.3% 19.1% 16.2% 17.8% 4.3% 18.7% 20.7% 0%
Profit After Tax 11.51 0.67 0.53 0.98 17.33 13.05 14.00 10.41 11.81 12.15 15.25 20.47
EPS (Basic) 2.39 0.14 0.11 0.20 3.54 2.61 2.66 1.26 1.12 1.70 4.26 2.75

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2018
Revenue from Operations 770.64 1,318.38 877.80 853.10 971.90 1,355.93
YOY Revenue Growth % -41.55% 50.19% 2.9% -12.22% -28.32% -
Other Income 52.85 12.93 19.31 17.00 101.18 55.79
Total Income 823.49 1,331.31 897.11 870.10 1,073.09 1,411.71
Total Expenses + 765.63 1,253.65 841.64 825.05 775.49 915.66
Cost of Materials Consumed 662.54 1,014.81 764.78 741.26 636.85 791.47
Employee Benefit Expense 25.12 24.07 26.48 27.72 42.20 47.91
Other Expenses 37.65 214.77 50.38 56.08 96.45 76.28
Operating Profit 5.01 64.74 36.15 28.04 196.41 440.26
OPM % 0.6% 4.9% 4.1% 3.3% 20.2% 32.5%
Profit Before Exceptional 57.86 18.79 2.66 8.86 1.58 54.97
Exceptional Items 0.00 1.93 0.00 0.00 0.00 0.00
Profit Before Tax + 57.86 20.72 2.66 8.86 1.58 54.97
Tax Expense 8.58 1.21 0.55 -1.12 -0.84 11.85
Tax % 14.8% 5.8% 20.7% -12.6% -52.8% 21.6%
Profit After Tax 49.28 19.52 2.11 9.98 2.42 43.12
EPS (Basic) 7.83 3.98 0.44 2.68 0.66 11.76

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 975.03 929.17 1,086.27 0.00 0.00 0.00
Property, Plant & Equipment 2.59 3.18 89.52 0.00 0.00 0.00
Capital Work in Progress 0.34 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 57.61 73.78 98.97 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.33 0.42 0.51 0.00 0.00 0.00
Current Assets + 923.30 884.64 1,545.94 0.00 0.00 0.00
Inventories 50.05 37.38 92.44 0.00 0.00 0.00
Trade Receivables 299.55 318.65 1,110.76 0.00 0.00 0.00
Cash and Cash Equivalents 129.30 226.73 18.18 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 15.16 10.66 9.95 0.00 0.00 0.00
Other Equity 804.09 498.23 339.52 0.00 0.00 0.00
Non-Current Liabilities 621.58 752.10 786.07 0.00 0.00 0.00
Current Liabilities 487.40 582.72 1,496.67 0.00 0.00 0.00
Total Liabilities 1,108.98 1,334.82 2,282.74 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2018
Cash from Operating Activities -73.04 489.89 73.47 29.33 0.00 0.00
Cash from Investing Activities -103.09 -4.51 -23.64 13.35 0.00 0.00
Cash from Financing Activities 78.70 -306.72 -71.08 -41.23 0.00 0.00
Net Increase/Decrease in Cash -97.43 208.55 -21.25 1.45 0.00 0.00