Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 563.56 | 475.32 | 540.29 | 520.02 | 617.63 | 554.75 | 609.96 | 550.92 | 555.96 | 498.62 | 522.15 | 553.63 |
| YOY Revenue Growth % | 23.68% | 12.32% | 12.27% | 34.54% | 9.6% | 16.71% | 12.89% | 5.94% | -9.99% | -10.12% | -14.4% | 0.49% |
| Other Income | 26.38 | 11.65 | 22.34 | 8.69 | 29.63 | 11.83 | 23.55 | 2.43 | 12.12 | 1.76 | 14.09 | 103.24 |
| Total Income | 589.94 | 486.97 | 562.63 | 528.70 | 647.27 | 566.58 | 633.50 | 553.35 | 568.08 | 500.37 | 536.24 | 656.88 |
| Total Expenses + | 392.24 | 404.99 | 493.03 | 484.34 | 481.77 | 468.05 | 533.30 | 492.51 | 539.76 | 483.97 | 510.86 | 522.07 |
| Cost of Materials Consumed | 203.55 | 215.10 | 288.94 | 302.14 | 266.45 | 253.77 | 301.91 | 295.26 | 268.29 | 210.98 | 255.66 | 255.50 |
| Employee Benefit Expense | 64.53 | 76.70 | 86.25 | 85.66 | 86.60 | 94.87 | 96.76 | 93.80 | 91.86 | 94.04 | 96.49 | 95.14 |
| Other Expenses | 124.16 | 113.19 | 117.84 | 96.55 | 128.72 | 119.41 | 134.63 | 103.45 | 113.92 | 95.16 | 81.42 | 104.95 |
| Operating Profit | 171.32 | 70.33 | 47.26 | 35.67 | 135.87 | 86.70 | 76.66 | 58.41 | 16.20 | 14.65 | 11.30 | 31.56 |
| OPM % | 30.4% | 14.8% | 8.7% | 6.9% | 22% | 15.6% | 12.6% | 10.6% | 2.9% | 2.9% | 2.2% | 5.7% |
| Profit Before Tax + | 65.20 | 9.13 | 4.19 | 3.52 | 52.78 | 5.66 | 14.43 | 21.38 | 28.32 | 16.40 | 25.39 | 134.80 |
| Tax Expense | 2.80 | 1.13 | 2.91 | 0.98 | -0.89 | 1.75 | -0.88 | 6.44 | 12.20 | 3.06 | -6.65 | 12.91 |
| Tax % | 4.3% | 12.3% | 69.4% | 27.8% | -1.7% | 30.8% | -6.1% | 30.1% | 43.1% | 18.6% | -26.2% | 9.6% |
| Profit After Tax | 62.40 | 8.00 | 1.28 | 2.54 | 53.66 | 3.92 | 15.31 | 14.94 | 16.13 | 13.35 | 32.04 | 121.90 |
| EPS (Basic) | 6.91 | 0.89 | 0.14 | 0.28 | 5.84 | 0.43 | 1.66 | 1.62 | 1.75 | 1.45 | 3.48 | 13.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,139.42 | 2,153.26 | 1,854.50 | 1,979.00 | 1,857.57 | 1,674.15 | 1,537.44 |
| YOY Revenue Growth % | -0.64% | 16.11% | -6.29% | 6.54% | 10.96% | 8.89% | - |
| Other Income | 46.19 | 72.31 | 84.07 | 123.49 | 89.00 | 100.16 | 114.61 |
| Total Income | 2,185.61 | 2,225.56 | 1,938.56 | 2,102.49 | 1,946.56 | 1,774.31 | 1,652.05 |
| Total Expenses + | 2,107.50 | 1,864.13 | 1,710.51 | 1,736.29 | 1,731.47 | 1,424.47 | 1,423.35 |
| Cost of Materials Consumed | 1,048.11 | 1,072.63 | 1,020.10 | 935.42 | 1,050.10 | 848.34 | 903.77 |
| Employee Benefit Expense | 377.59 | 335.21 | 267.01 | 272.09 | 272.72 | 221.77 | 223.21 |
| Other Expenses | 415.86 | 456.30 | 423.40 | 528.77 | 408.65 | 354.36 | 296.37 |
| Operating Profit | 31.92 | 289.13 | 143.99 | 242.72 | 126.09 | 249.68 | 114.09 |
| OPM % | 1.5% | 13.4% | 7.8% | 12.3% | 6.8% | 14.9% | 7.4% |
| Profit Before Exceptional | 78.11 | 74.99 | -49.76 | 21.51 | 111.64 | 151.86 | 116.55 |
| Exceptional Items | -0.03 | -5.37 | -15.00 | 0.00 | 0.00 | 0.00 | -3.52 |
| Profit Before Tax + | 78.08 | 69.62 | -64.76 | 21.51 | 111.64 | 151.86 | 113.03 |
| Tax Expense | -2,808.13 | 4.13 | -69.44 | -158.68 | 33.40 | 40.16 | 2.66 |
| Tax % | -3596.3% | 5.9% | - | -737.8% | 29.9% | 26.4% | 2.4% |
| Profit After Tax | 2,886.21 | 65.49 | 4.68 | 180.19 | 78.24 | 111.70 | 110.37 |
| EPS (Basic) | 313.68 | 7.20 | 0.52 | 20.08 | 8.73 | 12.47 | 12.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,885.44 | 3,421.93 | 3,493.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 606.42 | 507.87 | 555.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 65.74 | 57.71 | 15.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,847.69 | 2,498.34 | 2,491.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 115.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 34.02 | 36.72 | 28.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,145.50 | 2,415.86 | 2,126.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 431.71 | 470.18 | 490.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,452.93 | 1,508.51 | 1,307.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.33 | 92.71 | 82.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 92.16 | 91.90 | 90.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,100.57 | 3,469.22 | 3,364.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 208.60 | 281.36 | 367.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,629.61 | 1,995.30 | 1,796.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,838.21 | 2,276.66 | 2,164.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 421.48 | -35.76 | 241.74 | -282.69 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -137.59 | -61.27 | -182.58 | 18.78 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -370.32 | 107.62 | 10.82 | 250.73 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -86.42 | 10.60 | 69.98 | -13.18 | 0.00 | 0.00 | 0.00 |