Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 826.39 | 772.72 | 602.23 | 659.05 | 859.70 | 480.79 | 396.67 | 451.16 | 658.26 | 544.74 | 521.67 | 531.83 |
| YOY Revenue Growth % | 12.32% | 19% | 1.07% | 5.7% | 4.03% | -37.78% | -34.13% | -31.54% | -23.43% | 13.3% | 31.51% | 17.88% |
| Other Income | 4.78 | 5.72 | 5.25 | 4.04 | 24.69 | 3.00 | 3.51 | 3.04 | 4.44 | 3.66 | 5.05 | 4.34 |
| Total Income | 831.17 | 778.43 | 607.47 | 663.09 | 884.39 | 483.79 | 400.18 | 454.20 | 662.70 | 548.40 | 526.72 | 536.17 |
| Total Expenses + | 709.42 | 664.07 | 516.78 | 555.36 | 720.35 | 460.02 | 410.40 | 460.63 | 608.37 | 508.07 | 502.19 | 497.88 |
| Cost of Materials Consumed | 346.49 | 348.82 | 247.29 | 263.98 | 365.32 | 209.07 | 141.03 | 148.65 | 127.22 | 72.25 | 77.46 | 81.87 |
| Employee Benefit Expense | 38.20 | 36.65 | 40.05 | 38.85 | 37.84 | 36.21 | 43.70 | 38.83 | 39.53 | 41.21 | 42.03 | 41.19 |
| Other Expenses | 324.73 | 278.60 | 229.44 | 252.53 | 317.19 | 214.74 | 225.66 | 273.16 | 406.81 | 339.88 | 310.24 | 317.22 |
| Operating Profit | 116.97 | 108.64 | 85.45 | 103.69 | 139.35 | 20.78 | -13.73 | -9.47 | 49.89 | 36.67 | 19.48 | 33.96 |
| OPM % | 14.2% | 14.1% | 14.2% | 15.7% | 16.2% | 4.3% | -3.5% | -2.1% | 7.6% | 6.7% | 3.7% | 6.4% |
| Profit Before Tax + | 100.01 | 76.79 | 58.81 | 86.92 | 116.42 | -20.07 | -52.32 | -66.70 | 54.33 | 40.33 | 24.53 | 35.48 |
| Tax Expense | 31.17 | 22.70 | 22.08 | 30.51 | 42.95 | -6.94 | -14.45 | -22.39 | 17.48 | 16.14 | 9.18 | 12.37 |
| Tax % | 31.2% | 29.6% | 37.5% | 35.1% | 36.9% | - | - | - | 32.2% | 40% | 37.4% | 34.9% |
| Profit After Tax | 68.85 | 54.09 | 36.73 | 56.41 | 73.46 | -13.13 | -37.87 | -44.31 | 36.85 | 24.19 | 15.35 | 23.11 |
| EPS (Basic) | 1.70 | 1.34 | 0.91 | 1.40 | 1.82 | -0.32 | -0.94 | -1.10 | 0.91 | 0.60 | 0.38 | 0.57 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,992.19 | 2,893.69 | 2,704.53 | 2,177.99 | 1,664.00 | 1,773.27 | 1,695.38 |
| YOY Revenue Growth % | -31.15% | 6.99% | 24.18% | 30.89% | -6.16% | 4.59% | - |
| Other Income | 14.02 | 39.70 | 26.68 | 23.03 | 21.16 | 28.07 | 39.51 |
| Total Income | 2,006.21 | 2,933.39 | 2,731.21 | 2,201.02 | 1,685.16 | 1,801.34 | 1,734.89 |
| Total Expenses + | 2,090.98 | 2,456.56 | 2,410.03 | 1,943.42 | 1,368.86 | 1,383.91 | 1,274.98 |
| Cost of Materials Consumed | 625.97 | 1,217.66 | 1,164.21 | 954.21 | 677.79 | 625.42 | 583.67 |
| Employee Benefit Expense | 158.26 | 151.24 | 138.12 | 107.50 | 86.71 | 82.10 | 72.72 |
| Other Expenses | 1,096.31 | 1,087.67 | 1,107.70 | 881.72 | 604.36 | 676.39 | 618.59 |
| Operating Profit | -98.79 | 437.13 | 294.51 | 234.57 | 295.14 | 389.36 | 420.39 |
| OPM % | -5% | 15.1% | 10.9% | 10.8% | 17.7% | 22% | 24.8% |
| Profit Before Exceptional | -84.77 | 338.94 | 248.84 | 170.38 | 201.85 | 251.00 | 280.37 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -29.31 | 0.00 | 0.00 |
| Profit Before Tax + | -84.77 | 338.94 | 248.84 | 170.38 | 172.54 | 251.00 | 280.37 |
| Tax Expense | -26.31 | 118.24 | 84.82 | -5.95 | 15.27 | 32.29 | 24.48 |
| Tax % | - | 34.9% | 34.1% | -3.5% | 8.8% | 12.9% | 8.7% |
| Profit After Tax | -58.47 | 220.70 | 164.02 | 176.32 | 157.27 | 218.71 | 255.89 |
| EPS (Basic) | -1.45 | 5.46 | 4.06 | 4.32 | 3.81 | 5.25 | 6.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,256.55 | 2,092.86 | 1,527.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,509.02 | 485.16 | 495.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 105.94 | 1,004.27 | 360.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.67 | 1.65 | 68.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.49 | 2.45 | 3.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 465.29 | 345.00 | 597.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 180.59 | 118.56 | 168.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 125.30 | 111.89 | 97.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 28.46 | 28.61 | 116.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 40.42 | 40.42 | 40.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,584.06 | 1,642.66 | 1,423.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 410.48 | 84.04 | 205.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 686.88 | 670.73 | 456.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,097.36 | 754.78 | 661.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 18.55 | 407.44 | 303.90 | 259.91 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -325.21 | -531.40 | -139.88 | -80.43 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 306.52 | 36.16 | -52.38 | -210.69 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.15 | -87.81 | 111.64 | -31.22 | 0.00 | 0.00 | 0.00 |