Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7.12 | 6.68 | 7.39 | 10.93 | 7.02 | 8.43 | 8.76 | 8.49 | 7.82 | 9.44 | 10.18 | 8.31 |
| YOY Revenue Growth % | 48.86% | 9.49% | 15.95% | 61.66% | -1.39% | 26.26% | 18.6% | -22.3% | 11.41% | 11.98% | 16.2% | -2.18% |
| Other Income | 1.86 | 0.10 | 0.00 | 0.33 | 0.25 | 1.28 | 0.73 | 1.52 | 2.40 | 6.68 | 5.48 | 2.82 |
| Total Income | 8.99 | 6.78 | 7.39 | 11.26 | 7.28 | 9.71 | 9.49 | 10.01 | 10.22 | 16.13 | 15.66 | 11.13 |
| Total Expenses + | 1.88 | 0.90 | 1.02 | 4.06 | 1.06 | 0.93 | 1.17 | 6.32 | 6.12 | 7.61 | 6.73 | 5.76 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.07 | 0.03 | 0.19 | 0.21 | 0.23 | 0.20 | 0.20 | 0.18 | 0.18 | 0.26 | 0.22 | 0.22 |
| Other Expenses | 1.80 | 0.87 | 0.83 | 3.85 | 0.83 | 0.73 | 0.98 | 0.68 | 0.47 | 1.52 | 0.46 | 0.34 |
| Operating Profit | 5.24 | 5.78 | 6.37 | 6.87 | 5.96 | 7.50 | 7.59 | 2.17 | 1.71 | 1.83 | 3.45 | 2.55 |
| OPM % | 73.6% | 86.5% | 86.2% | 62.9% | 84.9% | 88.9% | 86.6% | 25.6% | 21.8% | 19.4% | 33.9% | 30.7% |
| Profit Before Tax + | 15.22 | 2.99 | 3.37 | 4.05 | 1.95 | 4.07 | 3.20 | 2.26 | 4.11 | 8.51 | 8.93 | 5.37 |
| Tax Expense | 0.19 | 0.70 | 0.62 | 0.60 | 0.24 | 0.48 | -0.43 | 0.85 | 0.57 | 1.15 | 1.45 | 0.14 |
| Tax % | 1.3% | 23.4% | 18.4% | 14.8% | 12.4% | 11.8% | -13.6% | 37.7% | 13.8% | 13.6% | 16.3% | 2.7% |
| Profit After Tax | 15.02 | 2.29 | 2.75 | 3.45 | 1.71 | 3.59 | 3.63 | 1.41 | 3.54 | 7.36 | 7.48 | 5.23 |
| EPS (Basic) | 15.16 | 2.31 | 2.77 | 3.48 | 1.72 | 3.62 | 3.66 | 1.42 | 3.58 | 7.43 | 7.54 | 5.28 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Revenue from Operations | 37.33 | 26.36 | 28.38 |
| YOY Revenue Growth % | 41.64% | -7.14% | - |
| Other Income | 0.43 | 1.86 | 0.57 |
| Total Income | 37.76 | 28.22 | 28.95 |
| Total Expenses + | 6.98 | 5.81 | 2.86 |
| Employee Benefit Expense | 0.50 | 0.66 | 0.88 |
| Other Expenses | 6.47 | 5.15 | 1.98 |
| Operating Profit | 30.35 | 20.55 | 25.52 |
| OPM % | 81.3% | 78% | 89.9% |
| Profit Before Exceptional | 18.61 | 12.50 | 12.04 |
| Exceptional Items | 0.00 | 11.74 | 0.00 |
| Profit Before Tax + | 18.61 | 24.24 | 12.04 |
| Tax Expense | 2.71 | 2.42 | 1.85 |
| Tax % | 14.5% | 10% | 15.4% |
| Profit After Tax | 15.90 | 21.82 | 10.19 |
| EPS (Basic) | 16.05 | 22.02 | 10.28 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 7.13 | 7.59 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 94.00 | 94.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.46 | 0.33 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 9.91 | 9.91 | 0.00 |
| Other Equity | 194.11 | 169.60 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash from Operating Activities | 36.30 | 85.58 | -4.94 |
| Cash from Investing Activities | -58.03 | -50.05 | -4.61 |
| Cash from Financing Activities | 23.86 | -35.29 | 5.64 |
| Net Increase/Decrease in Cash | 2.13 | 0.23 | -3.90 |