Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7.01 | 6.67 | 6.58 | 7.48 | 6.74 | 7.20 | 7.67 | 8.02 | 7.54 | 8.50 | 9.02 | 6.12 |
| YOY Revenue Growth % | 44.65% | 10.86% | 3.22% | 10.64% | -3.88% | 7.93% | 16.66% | 7.2% | 11.92% | 18.08% | 17.63% | -23.7% |
| Other Income | 0.00 | 0.10 | 0.00 | 0.33 | 0.25 | 1.26 | 0.67 | 1.45 | 2.38 | 6.68 | 5.48 | 0.00 |
| Total Income | 7.01 | 6.78 | 6.58 | 7.81 | 6.99 | 8.46 | 8.35 | 9.47 | 9.93 | 15.18 | 14.51 | 6.12 |
| Total Expenses + | 0.83 | 0.77 | 0.80 | 1.58 | 0.94 | 0.84 | 0.75 | 5.87 | 5.91 | 7.39 | 6.48 | 5.48 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.07 | 0.03 | 0.19 | 0.21 | 0.23 | 0.20 | 0.20 | 0.18 | 0.18 | 0.26 | 0.22 | 0.22 |
| Other Expenses | 0.75 | 0.74 | 0.60 | 1.37 | 0.71 | 0.64 | 0.55 | 0.37 | 0.40 | 1.43 | 0.34 | 0.20 |
| Operating Profit | 6.19 | 5.90 | 5.78 | 5.90 | 5.80 | 6.36 | 6.92 | 2.15 | 1.63 | 1.11 | 2.54 | 0.64 |
| OPM % | 88.2% | 88.5% | 87.9% | 78.9% | 86% | 88.3% | 90.2% | 26.8% | 21.7% | 13.1% | 28.2% | 10.5% |
| Profit Before Tax + | 3.10 | 3.25 | 2.91 | 3.20 | 1.92 | 3.04 | 2.61 | 3.60 | 4.02 | 7.79 | 8.02 | 0.64 |
| Tax Expense | 0.19 | 0.70 | 0.65 | 0.57 | 0.24 | 0.48 | -0.43 | 0.85 | 0.57 | 1.15 | 1.45 | 0.14 |
| Tax % | 6.3% | 21.5% | 22.3% | 17.8% | 12.6% | 15.7% | -16.6% | 23.6% | 14.1% | 14.8% | 18.1% | 22.2% |
| Profit After Tax | 2.91 | 2.55 | 2.27 | 2.63 | 1.68 | 2.57 | 3.04 | 2.75 | 3.45 | 6.64 | 6.57 | 0.50 |
| EPS (Basic) | 2.94 | 2.58 | 2.29 | 2.66 | 1.69 | 2.59 | 3.07 | 2.77 | 3.48 | 6.70 | 6.63 | 0.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 29.63 | 27.90 | 26.16 | 15.89 |
| YOY Revenue Growth % | 6.21% | 6.64% | 64.7% | - |
| Other Income | 3.63 | 0.43 | 0.00 | 0.57 |
| Total Income | 33.27 | 28.34 | 26.16 | 16.45 |
| Total Expenses + | 22.09 | 3.61 | 4.56 | 2.55 |
| Employee Benefit Expense | 0.81 | 0.50 | 0.66 | 0.88 |
| Other Expenses | 2.27 | 3.10 | 3.90 | 1.68 |
| Operating Profit | 7.54 | 24.30 | 21.60 | 13.33 |
| OPM % | 25.4% | 87.1% | 82.6% | 83.9% |
| Profit Before Exceptional | 11.17 | 13.09 | 12.24 | 10.83 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 11.17 | 13.09 | 12.24 | 10.83 |
| Tax Expense | 1.14 | 2.71 | 2.40 | 1.47 |
| Tax % | 10.2% | 20.7% | 19.6% | 13.6% |
| Profit After Tax | 10.04 | 10.38 | 9.84 | 9.36 |
| EPS (Basic) | 10.13 | 10.48 | 9.93 | 9.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.06 | 0.08 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.10 | 0.31 | 0.12 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 9.91 | 9.91 | 9.91 | 0.00 |
| Other Equity | 204.34 | 176.76 | 157.76 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 249.54 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 21.64 | 23.09 | 2.39 | -4.77 |
| Cash from Investing Activities | -46.69 | -57.80 | -1.99 | 6.75 |
| Cash from Financing Activities | 24.84 | 34.91 | -0.34 | -3.72 |
| Net Increase/Decrease in Cash | -0.21 | 0.19 | 0.05 | -1.74 |