Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,155.00 | 1,135.00 | 867.00 | 795.00 | 836.00 | 870.00 | 843.00 | 555.00 | 542.00 | 559.00 | 592.00 | 752.00 |
| YOY Revenue Growth % | -9.06% | -15.04% | -41.06% | -41.29% | -27.62% | -23.35% | -2.77% | -30.19% | -35.17% | -35.75% | -29.77% | 35.5% |
| Other Income | 30.00 | 43.00 | 44.00 | 56.00 | 41.00 | 40.00 | 33.00 | 39.00 | 38.00 | 39.00 | 30.00 | 72.00 |
| Total Income | 1,185.00 | 1,178.00 | 911.00 | 851.00 | 877.00 | 910.00 | 876.00 | 594.00 | 580.00 | 598.00 | 622.00 | 824.00 |
| Total Expenses + | 1,018.00 | 862.00 | 793.00 | 784.00 | 863.00 | 794.00 | 758.00 | 613.00 | 577.00 | 601.00 | 659.00 | 774.00 |
| Cost of Materials Consumed | 587.00 | 474.00 | 444.00 | 401.00 | 525.00 | 494.00 | 281.00 | 202.00 | 241.00 | 290.00 | 309.00 | 257.00 |
| Employee Benefit Expense | 85.00 | 93.00 | 102.00 | 66.00 | 64.00 | 68.00 | 69.00 | 39.00 | 42.00 | 35.00 | 43.00 | 50.00 |
| Other Expenses | 346.00 | 295.00 | 247.00 | 317.00 | 274.00 | 232.00 | 408.00 | 174.00 | 159.00 | 177.00 | 201.00 | 233.00 |
| Operating Profit | 137.00 | 273.00 | 74.00 | 11.00 | -27.00 | 76.00 | 85.00 | -58.00 | -35.00 | -42.00 | -67.00 | -22.00 |
| OPM % | 11.9% | 24.1% | 8.5% | 1.4% | -3.2% | 8.7% | 10.1% | -10.5% | -6.5% | -7.5% | -11.3% | -2.9% |
| Profit Before Tax + | 40.00 | 2.00 | -98.00 | -132.00 | -74.00 | -10.00 | -33.00 | -19.00 | 3.00 | -3.00 | -47.00 | 50.00 |
| Tax Expense | 2.00 | -12.00 | -23.00 | -29.00 | -17.00 | -1.00 | -7.00 | 6.00 | 1.00 | -1.00 | -16.00 | 17.00 |
| Tax % | 5% | -600% | - | - | - | - | - | - | 33.3% | - | - | 34% |
| Profit After Tax | 38.00 | 14.00 | -75.00 | -103.00 | -57.00 | -9.00 | -26.00 | -25.00 | 2.00 | -2.00 | -31.00 | 33.00 |
| EPS (Basic) | 0.95 | 0.36 | -1.88 | -2.55 | -1.18 | -0.17 | -0.53 | -0.53 | 0.05 | -0.05 | -0.65 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 2,215.00 | 3,952.00 | 5,356.00 | 5,021.06 | 4,142.01 |
| YOY Revenue Growth % | -43.95% | -26.21% | 6.67% | 21.22% | - |
| Other Income | 133.00 | 173.00 | 175.00 | 59.43 | 57.67 |
| Total Income | 2,348.00 | 4,125.00 | 5,531.00 | 5,080.49 | 4,199.68 |
| Total Expenses + | 2,525.00 | 3,458.00 | 4,368.00 | 4,548.37 | 3,458.60 |
| Cost of Materials Consumed | 1,078.00 | 1,906.00 | 2,502.00 | 2,587.31 | 2,115.32 |
| Employee Benefit Expense | 172.00 | 346.00 | 477.00 | 610.70 | 491.97 |
| Other Expenses | 758.00 | 1,206.00 | 1,389.00 | 1,350.36 | 851.31 |
| Operating Profit | -310.00 | 494.00 | 988.00 | 472.69 | 683.41 |
| OPM % | -14% | 12.5% | 18.4% | 9.4% | 16.5% |
| Profit Before Exceptional | -177.00 | -189.00 | 433.00 | 58.31 | 365.69 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 52.75 | 0.00 |
| Profit Before Tax + | -177.00 | -189.00 | 433.00 | 111.06 | 365.69 |
| Tax Expense | -62.00 | -62.00 | 358.00 | 29.26 | 104.28 |
| Tax % | - | - | 82.7% | 26.3% | 28.5% |
| Profit After Tax | -115.00 | -127.00 | 75.00 | 81.80 | 261.41 |
| EPS (Basic) | -2.38 | -3.17 | 1.89 | 2.06 | 6.57 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 2,489.00 | 2,879.00 | 2,905.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,662.00 | 1,827.00 | 1,944.00 | 0.00 | 0.00 |
| Capital Work in Progress | 16.00 | 16.00 | 55.00 | 0.00 | 0.00 |
| Non-Current Investments | 309.00 | 335.00 | 387.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 19.00 | 21.00 | 23.00 | 0.00 | 0.00 |
| Current Assets + | 1,617.00 | 4,117.00 | 4,695.00 | 0.00 | 0.00 |
| Inventories | 320.00 | 323.00 | 410.00 | 0.00 | 0.00 |
| Trade Receivables | 795.00 | 1,807.00 | 2,154.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 204.00 | 184.00 | 138.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 35.00 | 40.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 98.00 | 80.00 | 80.00 | 0.00 | 0.00 |
| Other Equity | 1,320.00 | 1,641.00 | 1,804.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 438.00 | 607.00 | 811.00 | 0.00 | 0.00 |
| Current Liabilities | 2,250.00 | 4,668.00 | 4,932.00 | 0.00 | 0.00 |
| Total Liabilities | 2,688.00 | 5,275.00 | 5,744.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 80.00 | 958.87 | -191.65 | 392.64 | 0.00 |
| Cash from Investing Activities | -174.00 | -115.36 | -14.47 | -296.48 | 0.00 |
| Cash from Financing Activities | 114.00 | -797.49 | 69.75 | 102.43 | 0.00 |
| Net Increase/Decrease in Cash | 20.00 | 46.02 | -136.37 | 198.59 | 0.00 |