STOVE KRAFT LIMITED (STOVEKRAFT)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 297.75 379.77 361.59 325.23 314.45 418.31 404.06 312.99 340.11 474.42 378.37 414.52
YOY Revenue Growth % 13.93% -6.51% 11.42% 16.96% 5.61% 10.15% 11.75% -3.76% 8.16% 13.41% -6.36% 32.44%
Other Income 1.62 0.32 -1.41 -0.48 1.02 -1.86 -0.08 1.31 2.08 -2.88 -1.90 -5.67
Total Income 299.37 380.09 360.18 324.75 315.48 416.45 403.98 314.30 342.18 471.54 376.47 408.86
Total Expenses + 268.63 321.80 323.01 284.69 264.11 354.72 349.08 313.21 328.84 444.38 371.06 403.78
Cost of Materials Consumed 182.69 227.64 213.88 188.77 175.64 243.94 237.88 173.74 199.85 259.49 204.25 238.81
Employee Benefit Expense 38.94 41.26 46.25 40.10 41.96 44.88 45.98 39.04 44.23 47.91 46.77 49.55
Other Expenses 47.01 52.90 62.87 55.82 46.52 65.90 65.22 52.29 50.52 78.08 68.16 71.18
Operating Profit 29.12 57.97 38.59 40.53 50.34 63.59 54.98 -0.22 11.27 30.04 7.31 10.74
OPM % 9.8% 15.3% 10.7% 12.5% 16% 15.2% 13.6% -0.1% 3.3% 6.3% 1.9% 2.6%
Profit Before Tax + 11.07 22.33 9.92 2.23 10.93 21.85 14.92 1.09 13.34 27.15 5.41 5.08
Tax Expense 2.87 5.81 3.16 -0.43 2.73 5.13 2.78 -0.36 2.91 5.79 1.26 -0.98
Tax % 26% 26% 31.9% -19.1% 24.9% 23.5% 18.7% -33.1% 21.8% 21.3% 23.4% -19.2%
Profit After Tax 8.20 16.53 6.76 2.66 8.20 16.72 12.14 1.45 10.43 21.36 4.15 6.05
EPS (Basic) 2.48 5.00 2.04 0.80 2.48 5.06 3.67 0.44 3.15 6.46 1.25 1.83

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 1,449.82 1,364.33 1,283.85 1,136.36
YOY Revenue Growth % 6.27% 6.27% 12.98% -
Other Income 0.39 0.06 -3.51 -1.57
Total Income 1,450.21 1,364.39 1,280.34 1,134.79
Total Expenses + 1,401.42 1,198.13 1,067.48 970.74
Cost of Materials Consumed 831.20 812.98 746.07 702.64
Employee Benefit Expense 171.86 166.56 142.94 112.38
Other Expenses 229.92 218.60 178.48 155.73
Operating Profit 48.40 166.20 216.36 165.62
OPM % 3.3% 12.2% 16.9% 14.6%
Profit Before Exceptional 48.79 45.55 47.28 62.54
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 48.79 45.55 47.28 62.54
Tax Expense 10.28 11.42 11.51 6.33
Tax % 21.1% 25.1% 24.3% 10.1%
Profit After Tax 38.51 34.14 35.77 56.22
EPS (Basic) 11.65 10.30 10.87 17.21

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 682.52 584.94 460.87 0.00
Property, Plant & Equipment 458.50 396.62 397.98 0.00
Capital Work in Progress 22.63 29.57 9.53 0.00
Non-Current Investments 0.00 0.00 0.00 0.00
Goodwill 0.00 0.12 0.13 0.00
Other Intangible Assets 8.98 3.01 4.02 0.00
Current Assets + 521.46 511.92 436.60 0.00
Inventories 360.96 320.34 243.35 0.00
Trade Receivables 131.44 146.28 140.86 0.00
Cash and Cash Equivalents 2.76 7.13 2.53 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 33.08 33.05 33.03 0.00
Other Equity 437.76 406.16 370.34 0.00
Non-Current Liabilities 176.81 127.69 76.03 0.00
Current Liabilities 556.34 529.97 418.08 0.00
Total Liabilities 733.15 657.66 494.11 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 110.97 112.57 76.31 -13.21
Cash from Investing Activities -78.21 -88.63 -103.99 -107.45
Cash from Financing Activities -37.12 -19.33 29.81 91.62
Net Increase/Decrease in Cash -4.37 4.60 2.12 -29.05