Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 541.52 | 524.78 | 489.36 | 509.69 | 617.60 | 579.74 | 675.83 | 574.78 | 703.59 | 531.20 | 582.50 | 550.30 |
| YOY Revenue Growth % | 6.64% | 1.75% | 7.9% | 9.55% | 14.05% | 10.47% | 38.1% | 12.77% | 13.92% | -8.37% | -13.81% | -4.26% |
| Other Income | 1.03 | 4.21 | 5.77 | 4.17 | 3.24 | 3.54 | 5.11 | 4.43 | 17.38 | 24.60 | 22.40 | 20.70 |
| Total Income | 542.55 | 528.99 | 495.14 | 513.86 | 620.84 | 583.28 | 680.94 | 579.22 | 720.97 | 555.80 | 604.90 | 571.00 |
| Total Expenses + | 463.66 | 459.52 | 444.99 | 431.49 | 496.24 | 518.22 | 601.33 | 483.46 | 677.35 | 456.50 | 530.00 | 524.50 |
| Cost of Materials Consumed | 320.92 | 307.50 | 290.85 | 277.62 | 324.89 | 343.13 | 409.34 | 307.01 | 379.67 | 342.60 | 291.60 | 278.20 |
| Employee Benefit Expense | 32.96 | 34.73 | 37.54 | 36.93 | 38.27 | 38.30 | 38.99 | 38.24 | 53.18 | 44.20 | 44.50 | 48.20 |
| Other Expenses | 109.79 | 117.29 | 116.60 | 116.94 | 133.08 | 136.79 | 153.00 | 138.21 | 171.10 | 89.70 | 110.30 | 123.40 |
| Operating Profit | 77.86 | 65.25 | 44.37 | 78.21 | 121.36 | 61.52 | 74.50 | 91.32 | 26.24 | 74.70 | 52.50 | 25.80 |
| OPM % | 14.4% | 12.4% | 9.1% | 15.3% | 19.7% | 10.6% | 11% | 15.9% | 3.7% | 14.1% | 9% | 4.7% |
| Profit Before Tax + | 27.72 | 342.17 | 20.00 | 27.61 | 48.79 | 55.49 | 81.61 | 23.07 | 33.97 | 99.30 | 74.90 | 20.00 |
| Tax Expense | 5.03 | 76.85 | 5.86 | 8.81 | 11.91 | 14.41 | 20.36 | 6.83 | 11.56 | 26.00 | 0.80 | -2.50 |
| Tax % | 18.1% | 22.5% | 29.3% | 31.9% | 24.4% | 26% | 24.9% | 29.6% | 34% | 26.2% | 1.1% | -12.5% |
| Profit After Tax | 22.70 | 265.31 | 14.14 | 18.80 | 36.88 | 41.08 | 61.25 | 16.24 | 22.41 | 73.30 | 74.10 | 22.50 |
| EPS (Basic) | 3.30 | 38.30 | 2.00 | 2.70 | 5.30 | 5.90 | 8.80 | 2.30 | 2.90 | 9.30 | 9.50 | 2.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,533.95 | 2,141.43 | 1,976.11 | 1,918.91 | 1,708.50 | 1,518.27 | 1,432.86 |
| YOY Revenue Growth % | 18.33% | 8.37% | 2.98% | 12.32% | 12.53% | 5.96% | - |
| Other Income | 30.46 | 17.39 | 4.15 | 8.38 | 5.92 | 7.71 | 5.79 |
| Total Income | 2,564.40 | 2,158.82 | 1,980.26 | 1,927.29 | 1,714.42 | 1,525.98 | 1,438.65 |
| Total Expenses + | 2,352.05 | 1,832.23 | 1,739.96 | 1,807.50 | 1,402.53 | 1,339.12 | 1,263.43 |
| Cost of Materials Consumed | 1,439.15 | 1,200.85 | 1,163.88 | 1,253.32 | 967.76 | 943.13 | 895.86 |
| Employee Benefit Expense | 168.71 | 147.47 | 126.95 | 129.25 | 108.73 | 97.28 | 94.83 |
| Other Expenses | 599.11 | 483.91 | 449.13 | 424.93 | 326.05 | 298.70 | 272.75 |
| Operating Profit | 181.89 | 309.20 | 236.15 | 111.41 | 305.97 | 179.15 | 169.43 |
| OPM % | 7.2% | 14.4% | 12% | 5.8% | 17.9% | 11.8% | 11.8% |
| Profit Before Exceptional | 212.35 | 126.91 | 37.83 | 137.46 | 170.52 | 160.80 | 129.48 |
| Exceptional Items | -18.21 | 311.66 | 0.00 | 0.00 | 10.73 | 17.17 | 83.36 |
| Profit Before Tax + | 194.14 | 438.57 | 37.83 | 137.46 | 181.24 | 177.97 | 212.84 |
| Tax Expense | 53.16 | 103.44 | 6.42 | 37.08 | 45.01 | 29.23 | 61.28 |
| Tax % | 27.4% | 23.6% | 17% | 27% | 24.8% | 16.4% | 28.8% |
| Profit After Tax | 140.97 | 335.12 | 31.41 | 100.38 | 136.23 | 148.73 | 151.56 |
| EPS (Basic) | 19.90 | 48.40 | 4.50 | 14.50 | 19.70 | 21.50 | 21.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,884.98 | 1,160.17 | 1,239.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 998.94 | 1,041.61 | 1,065.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 45.48 | 14.53 | 44.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 742.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 20.31 | 27.55 | 32.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,486.13 | 934.20 | 880.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 350.81 | 313.43 | 374.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 679.02 | 524.84 | 421.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 18.69 | 35.37 | 5.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 257.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.72 | 13.85 | 13.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,243.21 | 1,092.64 | 794.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 167.98 | 320.01 | 550.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 944.20 | 667.88 | 789.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,112.18 | 987.89 | 1,339.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 65.63 | 188.88 | 283.64 | 163.39 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,112.75 | 289.25 | -182.00 | -292.90 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,030.44 | -448.55 | -110.41 | 134.03 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -16.68 | 29.58 | -8.77 | 4.53 | 0.00 | 0.00 | 0.00 |