SUNDARAM BRAKE LININGS LTD. (SUNDRMBRAK)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 91.77 93.17 85.36 84.80 89.03 83.71 83.25 88.30 96.96 92.01 78.03 84.19
YOY Revenue Growth % 12.96% 4.69% -1.64% -2.86% -2.98% -10.16% -2.47% 4.13% 8.9% 9.92% -6.27% -4.66%
Other Income 0.42 0.39 0.86 0.06 1.96 0.43 0.49 1.00 0.89 0.53 1.51 0.32
Total Income 92.18 93.56 86.22 84.86 90.99 84.14 83.74 89.30 97.85 92.54 79.53 84.51
Total Expenses + 87.67 83.80 82.76 80.46 87.65 83.32 88.22 85.94 96.11 93.03 82.65 85.37
Cost of Materials Consumed 52.27 49.69 46.08 44.06 45.16 43.35 45.75 43.91 44.58 43.99 41.63 40.57
Employee Benefit Expense 9.95 11.32 11.75 11.55 13.76 13.30 14.02 13.79 13.85 14.17 14.24 12.74
Other Expenses 25.46 22.80 24.93 24.84 28.73 26.66 28.44 28.24 30.18 27.71 26.66 26.55
Operating Profit 4.09 9.37 2.59 4.34 1.38 0.39 -4.97 2.36 0.85 -1.02 -4.63 -1.18
OPM % 4.5% 10.1% 3% 5.1% 1.5% 0.5% -6% 2.7% 0.9% -1.1% -5.9% -1.4%
Profit Before Tax + 2.21 4.12 3.48 3.70 0.24 1.82 1.57 1.01 1.74 -0.49 -3.12 -1.19
Tax Expense 0.05 0.62 0.63 0.55 -0.34 0.33 0.10 0.13 0.42 0.04 0.00 0.05
Tax % 2.3% 15% 18% 14.7% -142.2% 18% 6.3% 12.3% 23.9% - - -
Profit After Tax 2.16 3.50 2.86 3.16 0.58 1.49 1.47 0.89 1.32 -0.53 -3.12 -1.24
EPS (Basic) 5.48 8.90 7.26 8.03 1.47 3.79 3.73 2.26 3.37 -1.35 -7.94 -3.16

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 352.21 352.36 354.84 295.20 236.85 258.14 286.26
YOY Revenue Growth % -0.04% -0.7% 20.2% 24.64% -8.25% -9.82% -
Other Income 2.81 3.28 2.77 3.20 1.28 5.08 2.61
Total Income 355.03 355.64 357.60 298.40 238.13 263.22 288.87
Total Expenses + 348.89 334.68 356.48 296.29 223.58 253.59 278.03
Cost of Materials Consumed 177.59 184.99 217.01 169.38 115.70 123.58 146.37
Employee Benefit Expense 54.96 48.39 42.90 42.01 41.25 47.96 51.72
Other Expenses 113.52 101.30 96.57 84.90 66.63 82.05 79.94
Operating Profit 3.33 17.68 -1.64 -1.09 13.26 4.55 8.23
OPM % 0.9% 5% -0.5% -0.4% 5.6% 1.8% 2.9%
Profit Before Exceptional 6.14 11.54 -5.40 -2.13 2.10 3.00 6.49
Exceptional Items 0.00 0.00 0.00 2.26 0.00 0.00 0.00
Profit Before Tax + 6.14 11.54 -5.40 0.13 2.10 3.00 6.49
Tax Expense 0.97 1.45 -0.62 0.06 -3.90 0.48 -0.56
Tax % 15.8% 12.6% - 41.4% -186% 16.1% -8.6%
Profit After Tax 5.17 10.09 -4.78 0.08 6.00 2.52 7.05
EPS (Basic) 13.15 25.65 -12.15 0.20 15.25 6.40 17.93

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 77.76 76.06 74.39 0.00 0.00 0.00 0.00
Property, Plant & Equipment 63.18 61.09 63.81 0.00 0.00 0.00 0.00
Capital Work in Progress 2.83 3.00 0.32 0.00 0.00 0.00 0.00
Non-Current Investments 0.01 0.93 0.93 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.74 1.37 3.16 0.00 0.00 0.00 0.00
Current Assets + 146.84 130.26 131.67 0.00 0.00 0.00 0.00
Inventories 49.84 44.58 55.67 0.00 0.00 0.00 0.00
Trade Receivables 79.02 69.08 68.98 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.29 0.33 0.25 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 3.93 3.93 3.93 0.00 0.00 0.00 0.00
Other Equity 95.42 91.12 81.48 0.00 0.00 0.00 0.00
Non-Current Liabilities 13.44 14.49 14.77 0.00 0.00 0.00 0.00
Current Liabilities 111.81 96.77 105.88 0.00 0.00 0.00 0.00
Total Liabilities 125.25 111.26 120.65 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 0.13 15.21 1.11 -2.78 0.00 0.00 0.00
Cash from Investing Activities -6.84 -6.11 -5.75 -7.60 0.00 0.00 0.00
Cash from Financing Activities 6.65 -9.02 4.60 10.41 0.00 0.00 0.00
Net Increase/Decrease in Cash -0.06 0.08 -0.04 0.03 0.00 0.00 0.00