SUNFLAG IRON & STEEL CO.LTD. (SUNFLAG)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 836.97 784.46 858.01 853.78 919.03 894.74 865.74 892.00 883.11 1,012.81 972.99 942.47
YOY Revenue Growth % 28.97% -12.5% -3.11% -1.8% 9.8% 14.06% 0.9% 4.48% -3.91% 13.2% 12.39% 5.66%
Other Income 1.99 4.25 1.14 1.26 2.02 3.19 8.28 2.75 2.65 19.48 2.22 2.13
Total Income 838.96 788.71 859.15 855.04 921.05 897.93 874.02 894.75 885.76 1,032.29 975.21 944.60
Total Expenses + 804.01 763.82 771.18 783.61 800.02 712.31 816.24 792.74 830.94 950.97 915.84 858.49
Cost of Materials Consumed 585.31 571.09 556.48 579.49 583.57 484.33 571.76 553.80 619.08 574.60 602.40 575.58
Employee Benefit Expense 35.82 29.20 32.10 30.52 29.25 32.16 36.54 35.88 32.74 37.41 38.56 37.05
Other Expenses 182.88 163.53 182.60 173.60 187.20 195.82 207.94 203.06 195.02 185.89 218.06 189.17
Operating Profit 32.96 20.64 86.83 70.17 119.01 182.43 49.50 99.26 52.17 61.84 57.15 83.98
OPM % 3.9% 2.6% 10.1% 8.2% 12.9% 20.4% 5.7% 11.1% 5.9% 6.1% 5.9% 8.9%
Profit Before Tax + 50.32 32.66 51.35 46.59 50.82 35.12 55.62 65.87 54.82 81.32 59.37 77.41
Tax Expense 10.37 7.51 12.87 10.70 8.73 7.54 14.67 15.43 12.04 19.28 13.80 18.31
Tax % 20.6% 23% 25.1% 23% 17.2% 21.5% 26.4% 23.4% 22% 23.7% 23.2% 23.7%
Profit After Tax 39.95 25.15 38.48 35.89 42.09 27.58 40.95 50.44 42.78 62.04 45.57 59.10
EPS (Basic) 2.22 1.40 2.14 1.99 2.34 1.53 2.27 2.80 2.37 3.44 2.53 3.28

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 3,535.59 3,415.28 3,488.42 2,698.26 1,891.55 1,758.12 2,229.49
YOY Revenue Growth % 3.52% -2.1% 29.28% 42.65% 7.59% -21.14% -
Other Income 16.46 6.07 7.02 4.51 10.92 12.53 11.12
Total Income 3,552.05 3,421.35 3,495.44 2,702.77 1,902.47 1,770.65 2,240.61
Total Expenses + 3,340.62 3,116.03 3,072.34 2,572.10 1,532.90 1,575.67 2,092.56
Cost of Materials Consumed 2,228.97 2,290.63 2,253.55 1,913.52 1,097.61 1,067.13 1,473.47
Employee Benefit Expense 137.32 121.07 107.82 97.86 92.46 97.34 102.08
Other Expenses 801.43 704.33 710.97 560.72 342.83 411.20 517.01
Operating Profit 194.97 299.25 416.08 126.16 358.65 182.45 136.93
OPM % 5.5% 8.8% 11.9% 4.7% 19% 10.4% 6.1%
Profit Before Exceptional 211.43 181.42 291.10 284.29 158.60 94.33 172.29
Exceptional Items 0.00 0.00 1,192.86 0.00 0.00 0.00 0.00
Profit Before Tax + 211.43 181.42 1,483.96 284.29 158.60 94.33 172.29
Tax Expense 49.68 39.81 369.64 67.89 25.08 1.77 61.70
Tax % 23.5% 21.9% 24.9% 23.9% 15.8% 1.9% 35.8%
Profit After Tax 161.75 141.61 1,114.32 216.40 133.52 92.56 110.59
EPS (Basic) 8.98 7.86 61.83 12.01 7.41 5.21 6.35

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 9,599.48 5,481.20 3,536.74 0.00 0.00 0.00 0.00
Property, Plant & Equipment 1,439.98 1,522.83 1,589.59 0.00 0.00 0.00 0.00
Capital Work in Progress 274.01 257.97 170.04 0.00 0.00 0.00 0.00
Non-Current Investments 7,783.81 3,647.45 1,722.09 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 1,565.71 1,519.50 1,386.04 0.00 0.00 0.00 0.00
Inventories 931.19 832.60 865.57 0.00 0.00 0.00 0.00
Trade Receivables 361.67 346.06 315.27 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 99.79 192.39 10.18 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 180.22 180.22 180.22 0.00 0.00 0.00 0.00
Other Equity 8,570.20 4,967.87 3,148.29 0.00 0.00 0.00 0.00
Non-Current Liabilities 1,361.43 800.73 707.08 0.00 0.00 0.00 0.00
Current Liabilities 1,053.34 1,051.88 887.19 0.00 0.00 0.00 0.00
Total Liabilities 2,414.77 1,852.61 1,594.27 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 187.41 244.16 277.81 43.16 0.00 0.00 0.00
Cash from Investing Activities -86.79 -83.17 -219.03 -335.33 0.00 0.00 0.00
Cash from Financing Activities -193.22 21.22 -63.28 289.45 0.00 0.00 0.00
Net Increase/Decrease in Cash -92.60 182.21 -4.50 -2.72 0.00 0.00 0.00