Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,368.54 | 2,308.68 | 2,449.10 | 3,007.88 | 2,636.35 | 2,272.95 | 2,509.88 | 3,027.07 | 2,609.21 | 2,393.87 | 2,686.94 | 3,527.65 |
| YOY Revenue Growth % | -7.37% | 10.64% | 5.99% | 15.77% | 11.31% | -1.55% | 2.48% | 0.64% | -1.03% | 5.32% | 7.05% | 16.54% |
| Other Income | 14.20 | 53.20 | 32.27 | 18.11 | 21.44 | 55.56 | 23.37 | 12.45 | 16.91 | 58.95 | 18.23 | 8.57 |
| Total Income | 2,382.74 | 2,361.88 | 2,481.37 | 3,025.99 | 2,657.79 | 2,328.51 | 2,533.25 | 3,039.52 | 2,626.12 | 2,452.82 | 2,705.17 | 3,536.22 |
| Total Expenses + | 2,079.53 | 2,018.58 | 2,134.56 | 2,253.84 | 2,229.43 | 2,108.91 | 2,298.89 | 2,704.58 | 2,385.88 | 2,206.64 | 2,494.00 | 3,034.53 |
| Cost of Materials Consumed | 1,688.72 | 1,602.11 | 1,705.22 | 1,763.19 | 1,776.47 | 1,643.87 | 1,826.92 | 1,783.70 | 1,920.07 | 1,711.34 | 1,821.59 | 2,101.03 |
| Employee Benefit Expense | 102.98 | 105.59 | 109.58 | 122.75 | 120.96 | 119.53 | 114.82 | 130.37 | 134.57 | 134.23 | 155.40 | 155.26 |
| Other Expenses | 287.83 | 310.88 | 319.76 | 367.90 | 332.00 | 345.51 | 357.15 | 346.72 | 366.05 | 375.24 | 390.72 | 393.17 |
| Operating Profit | 289.01 | 290.10 | 314.54 | 754.04 | 406.92 | 164.04 | 210.99 | 322.49 | 223.33 | 187.23 | 192.94 | 493.12 |
| OPM % | 12.2% | 12.6% | 12.8% | 25.1% | 15.4% | 7.2% | 8.4% | 10.7% | 8.6% | 7.8% | 7.2% | 14% |
| Profit Before Tax + | 262.19 | 336.26 | 329.16 | 424.22 | 319.71 | 282.32 | 238.08 | 334.94 | 240.24 | 246.18 | 211.17 | 501.69 |
| Tax Expense | 67.83 | 76.29 | 81.80 | 109.74 | 83.57 | 62.93 | 58.44 | 73.31 | 62.88 | 52.89 | 52.70 | 119.52 |
| Tax % | 25.9% | 22.7% | 24.9% | 25.9% | 26.1% | 22.3% | 24.5% | 21.9% | 26.2% | 21.5% | 25% | 23.8% |
| Profit After Tax | 194.36 | 259.97 | 247.36 | 314.48 | 236.14 | 219.39 | 179.64 | 261.63 | 177.36 | 193.29 | 158.47 | 382.17 |
| EPS (Basic) | 15.30 | 20.47 | 19.47 | 24.76 | 18.59 | 17.27 | 14.14 | 20.60 | 13.96 | 15.22 | 12.48 | 30.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 10,446.25 | 10,134.20 | 9,201.49 | 7,772.81 | 6,356.99 | 5,511.27 |
| YOY Revenue Growth % | 3.08% | 10.14% | 18.38% | 22.27% | 15.35% | - |
| Other Income | 112.82 | 117.78 | 81.86 | 67.70 | 15.84 | 18.79 |
| Total Income | 10,559.07 | 10,251.98 | 9,283.35 | 7,840.51 | 6,372.83 | 5,530.06 |
| Total Expenses + | 9,384.02 | 8,486.51 | 7,826.87 | 6,606.39 | 4,798.57 | 4,804.20 |
| Cost of Materials Consumed | 7,030.96 | 6,759.24 | 6,424.60 | 5,428.93 | 3,764.36 | 3,706.00 |
| Employee Benefit Expense | 485.68 | 440.90 | 373.63 | 344.30 | 309.35 | 278.64 |
| Other Expenses | 1,381.38 | 1,286.37 | 1,028.64 | 833.16 | 724.86 | 819.56 |
| Operating Profit | 1,062.23 | 1,647.69 | 1,374.62 | 1,166.42 | 1,558.42 | 707.07 |
| OPM % | 10.2% | 16.3% | 14.9% | 15% | 24.5% | 12.8% |
| Profit Before Exceptional | 1,175.05 | 1,351.83 | 1,010.43 | 1,075.22 | 1,077.91 | 627.86 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,175.05 | 1,351.83 | 1,010.43 | 1,075.22 | 1,077.91 | 627.86 |
| Tax Expense | 278.25 | 335.66 | 245.96 | 263.33 | 276.53 | 131.47 |
| Tax % | 23.7% | 24.8% | 24.3% | 24.5% | 25.7% | 20.9% |
| Profit After Tax | 896.80 | 1,016.17 | 764.47 | 811.89 | 801.38 | 496.39 |
| EPS (Basic) | 70.60 | 80.00 | 60.18 | 63.91 | 63.09 | 39.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 3,387.50 | 2,659.07 | 2,260.49 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,500.98 | 2,180.13 | 1,976.43 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 402.64 | 143.70 | 83.71 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 45.25 | 28.94 | 22.30 | 0.00 | 0.00 | 0.00 |
| Goodwill | 4.24 | 4.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 163.59 | 137.37 | 87.81 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,105.38 | 3,285.87 | 2,877.10 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,333.65 | 1,358.59 | 1,385.64 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 539.92 | 511.12 | 491.75 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 943.99 | 1,178.19 | 737.68 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 25.41 | 25.41 | 25.41 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,960.53 | 4,473.09 | 3,819.35 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 193.19 | 174.12 | 156.20 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,313.75 | 1,272.32 | 1,136.63 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,506.94 | 1,446.44 | 1,292.83 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,003.90 | 1,430.72 | 891.39 | 472.05 | 0.00 | 0.00 |
| Cash from Investing Activities | -790.74 | -608.52 | -348.86 | -403.49 | 0.00 | 0.00 |
| Cash from Financing Activities | -440.02 | -381.69 | -326.97 | -310.31 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -234.20 | 440.51 | 220.14 | -241.75 | 0.00 | 0.00 |