Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 96.06 | 99.66 | 87.05 | 126.88 | 104.34 | 142.26 | 130.16 | 126.88 | 141.08 | 87.04 |
| YOY Revenue Growth % | - | - | - | - | 8.61% | 42.75% | 49.53% | 0% | 35.22% | -38.82% |
| Other Income | 0.28 | 0.16 | 15.26 | 14.14 | 9.54 | 13.29 | 15.39 | 14.14 | 14.99 | 15.50 |
| Total Income | 96.35 | 99.82 | 102.31 | 141.02 | 113.88 | 155.55 | 145.55 | 141.02 | 156.08 | 102.53 |
| Total Expenses + | 41.55 | 70.39 | 87.30 | 109.25 | 39.53 | 106.87 | 131.51 | 109.25 | 107.88 | 90.89 |
| Cost of Materials Consumed | 31.45 | 67.44 | 73.66 | 62.40 | 28.76 | 95.11 | 95.90 | 62.40 | 40.96 | 61.09 |
| Employee Benefit Expense | 1.82 | 1.92 | 2.41 | 4.58 | 4.25 | 4.33 | 5.61 | 4.58 | 4.54 | 3.54 |
| Other Expenses | 8.29 | 1.04 | 11.23 | 4.75 | 6.52 | 7.43 | 5.68 | 4.75 | 7.41 | 7.33 |
| Operating Profit | 54.52 | 29.27 | -0.25 | 17.63 | 64.81 | 35.39 | -1.35 | 17.63 | 33.20 | -3.85 |
| OPM % | 56.7% | 29.4% | -0.3% | 13.9% | 62.1% | 24.9% | -1% | 13.9% | 23.5% | -4.4% |
| Profit Before Tax + | 25.86 | 21.91 | 19.24 | 31.77 | 44.43 | 28.99 | 14.04 | 31.77 | 48.20 | 11.65 |
| Tax Expense | 6.87 | 5.40 | 6.94 | 8.00 | 12.09 | 6.86 | 4.47 | 8.00 | 12.09 | 2.93 |
| Tax % | 26.6% | 24.6% | 36% | 25.2% | 27.2% | 23.7% | 31.8% | 25.2% | 25.1% | 25.2% |
| Profit After Tax | 18.99 | 16.51 | 12.31 | 23.77 | 32.34 | 22.13 | 9.57 | 23.77 | 36.10 | 8.72 |
| EPS (Basic) | 5.71 | 4.79 | 2.70 | 4.98 | 7.29 | 4.69 | 1.89 | 4.98 | 8.52 | 1.82 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 506.79 | 370.80 |
| YOY Revenue Growth % | 36.68% | - |
| Other Income | 46.44 | 16.06 |
| Total Income | 553.22 | 386.85 |
| Total Expenses + | 422.35 | 226.14 |
| Cost of Materials Consumed | 303.05 | 191.44 |
| Employee Benefit Expense | 17.39 | 7.91 |
| Other Expenses | 24.17 | 26.79 |
| Operating Profit | 84.44 | 144.66 |
| OPM % | 16.7% | 39% |
| Profit Before Exceptional | 130.87 | 98.56 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 130.87 | 98.56 |
| Tax Expense | 34.37 | 27.18 |
| Tax % | 26.3% | 27.6% |
| Profit After Tax | 96.50 | 71.38 |
| EPS (Basic) | 20.01 | 20.29 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 517.97 | 315.83 |
| Property, Plant & Equipment | 22.24 | 26.67 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 25.60 | 25.60 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.10 | 0.21 |
| Current Assets + | 1,101.84 | 859.04 |
| Inventories | 432.28 | 451.03 |
| Trade Receivables | 47.71 | 86.03 |
| Cash and Cash Equivalents | 11.13 | 4.17 |
| Current Investments | 27.16 | 11.62 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 23.89 | 22.18 |
| Other Equity | 882.86 | 501.63 |
| Non-Current Liabilities | 283.41 | 226.37 |
| Current Liabilities | 429.65 | 424.68 |
| Total Liabilities | 713.07 | 651.05 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -274.68 | -156.37 |
| Cash from Investing Activities | 38.26 | -90.20 |
| Cash from Financing Activities | 242.99 | 239.63 |
| Net Increase/Decrease in Cash | 6.56 | -6.94 |