SURYA ROSHNI LTD. (SURYAROSNI)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 2,151.33 1,875.27 1,915.73 1,937.80 2,080.47 1,893.19 1,528.89 1,867.96 2,145.83 1,604.52 1,845.16 1,927.49
YOY Revenue Growth % -6.52% 1.92% -3.45% -4.13% -3.29% 0.96% -20.19% -3.6% 3.14% -15.25% 20.69% 3.19%
Other Income 1.53 1.73 1.51 3.76 6.89 7.64 7.07 5.92 9.05 12.79 22.54 2.76
Total Income 2,152.86 1,877.00 1,917.24 1,941.56 2,087.36 1,900.83 1,535.96 1,873.88 2,154.88 1,617.31 1,867.70 1,930.25
Total Expenses + 1,830.74 1,609.15 1,706.97 1,692.02 1,760.66 1,586.78 1,323.37 1,551.18 1,979.40 1,571.64 1,768.08 1,822.83
Cost of Materials Consumed 1,541.09 1,339.16 1,412.65 1,409.22 1,445.46 1,284.89 1,061.70 1,252.04 1,437.22 1,243.48 1,326.78 1,272.81
Employee Benefit Expense 100.75 97.00 98.26 106.51 108.30 108.36 101.17 110.24 116.04 112.39 122.51 119.06
Other Expenses 188.90 172.99 196.06 176.29 206.90 193.53 160.50 188.90 243.16 192.04 158.35 171.21
Operating Profit 320.59 266.12 208.76 245.78 319.81 306.41 205.52 316.78 166.43 32.88 77.08 104.66
OPM % 14.9% 14.2% 10.9% 12.7% 15.4% 16.2% 13.4% 17% 7.8% 2% 4.2% 5.4%
Profit Before Tax + 215.29 81.09 103.51 121.04 139.35 123.26 45.96 120.71 175.48 45.67 99.62 107.42
Tax Expense 59.71 21.96 27.50 30.94 35.43 30.81 11.80 30.81 45.39 12.04 25.43 27.73
Tax % 27.7% 27.1% 26.6% 25.6% 25.4% 25% 25.7% 25.5% 25.9% 26.4% 25.5% 25.8%
Profit After Tax 155.58 59.13 76.01 90.10 103.92 92.45 34.16 89.90 130.09 33.63 74.19 79.69
EPS (Basic) 29.03 10.99 7.06 8.34 9.61 8.52 3.14 4.13 5.98 1.55 3.41 3.66

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 7,435.87 7,809.27 7,996.71 7,730.82 5,561.39 5,471.05
YOY Revenue Growth % -4.78% -2.34% 3.44% 39.01% 1.65% -
Other Income 29.68 13.89 5.35 5.80 4.70 3.35
Total Income 7,465.55 7,823.16 8,002.06 7,736.62 5,566.09 5,474.40
Total Expenses + 7,000.14 6,768.80 7,015.68 6,987.31 4,901.63 4,950.10
Cost of Materials Consumed 5,035.85 5,606.49 5,855.23 5,889.65 4,061.99 4,068.56
Employee Benefit Expense 435.81 410.07 372.47 340.09 307.30 303.98
Other Expenses 786.09 752.24 787.98 757.57 532.34 577.56
Operating Profit 435.73 1,040.47 981.03 743.51 659.76 520.95
OPM % 5.9% 13.3% 12.3% 9.6% 11.9% 9.5%
Profit Before Exceptional 465.41 444.99 459.25 276.65 211.47 139.95
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 465.41 444.99 459.25 276.65 211.47 139.95
Tax Expense 118.81 115.83 123.73 71.73 53.16 37.40
Tax % 25.5% 26% 26.9% 25.9% 25.1% 26.7%
Profit After Tax 346.60 329.16 335.52 204.92 158.31 102.55
EPS (Basic) 15.95 30.51 62.78 38.40 29.35 18.85

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 979.15 925.99 969.74 0.00 0.00 0.00
Property, Plant & Equipment 826.02 821.49 901.10 0.00 0.00 0.00
Capital Work in Progress 56.98 17.07 8.47 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 14.59 13.17 11.37 0.00 0.00 0.00
Current Assets + 2,254.59 1,995.74 2,087.43 0.00 0.00 0.00
Inventories 901.72 1,086.69 1,152.33 0.00 0.00 0.00
Trade Receivables 896.63 718.08 746.92 0.00 0.00 0.00
Cash and Cash Equivalents 19.96 34.99 1.11 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 108.78 54.24 53.81 0.00 0.00 0.00
Other Equity 2,356.44 2,112.15 1,809.78 0.00 0.00 0.00
Non-Current Liabilities 95.69 103.33 105.52 0.00 0.00 0.00
Current Liabilities 672.83 652.01 1,088.06 0.00 0.00 0.00
Total Liabilities 768.52 755.34 1,193.58 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 394.75 539.67 280.20 285.04 0.00 0.00
Cash from Investing Activities -329.44 -51.46 -33.18 -53.62 0.00 0.00
Cash from Financing Activities -80.34 -454.33 -246.17 -231.42 0.00 0.00
Net Increase/Decrease in Cash -15.03 33.88 0.85 0.00 0.00 0.00