Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7.92 | 1.80 | 0.35 | 1.57 | 1.89 | 3.79 | 2.91 | 0.84 | 4.28 | 0.38 | 0.11 | 0.18 |
| YOY Revenue Growth % | -4.98% | -65.59% | -92.31% | -84.33% | -76.19% | 110.59% | 721.09% | -46.51% | 127.27% | -89.86% | -96.26% | -79% |
| Other Income | 9.25 | 0.07 | 0.01 | 0.02 | 2.60 | 0.03 | 0.00 | 0.01 | 0.11 | 0.55 | 0.00 | 0.00 |
| Total Income | 17.17 | 1.87 | 0.36 | 1.59 | 4.49 | 3.81 | 2.92 | 0.84 | 4.40 | 0.94 | 0.11 | 0.18 |
| Total Expenses + | 11.57 | 2.34 | 1.02 | 2.93 | 3.82 | 4.52 | 3.65 | 1.06 | 6.00 | 1.37 | 1.53 | 1.58 |
| Cost of Materials Consumed | 1.56 | 1.30 | 0.21 | 2.11 | 0.46 | 3.74 | 2.85 | 0.39 | 3.16 | 0.02 | 0.03 | 0.04 |
| Employee Benefit Expense | 0.20 | 0.62 | 0.43 | 0.42 | 0.51 | 0.44 | 0.41 | 0.38 | 0.54 | 0.27 | 0.26 | 0.41 |
| Other Expenses | 9.80 | 0.42 | 0.39 | 0.39 | 2.86 | 0.33 | 0.38 | 0.29 | 0.34 | 0.90 | 1.11 | 0.99 |
| Operating Profit | -3.65 | -0.54 | -0.67 | -1.37 | -1.94 | -0.73 | -0.73 | -0.22 | -1.71 | -0.99 | -1.42 | -1.40 |
| OPM % | -46.1% | -30.1% | -188.9% | -87.2% | -102.9% | -19.3% | -25.2% | -26.2% | -39.9% | -256.5% | -1305.5% | -797.2% |
| Profit Before Tax + | 1.82 | -3.73 | -3.74 | -4.43 | -2.62 | -3.02 | -3.31 | -2.36 | -1.60 | -0.43 | -1.42 | -1.40 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | 1.82 | -3.73 | -3.74 | -4.43 | -2.62 | -3.02 | -3.31 | -2.36 | -1.60 | -0.43 | -1.42 | -1.40 |
| EPS (Basic) | 0.09 | -0.18 | -0.18 | -0.21 | -0.13 | -0.14 | -0.16 | -0.11 | -0.08 | -0.02 | -0.07 | -0.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 11.82 | 5.60 | 27.75 | 38.05 | 107.38 |
| YOY Revenue Growth % | 110.93% | -79.81% | -27.06% | -64.57% | - |
| Other Income | 0.15 | 2.70 | 9.56 | 3.39 | 6.67 |
| Total Income | 11.97 | 8.31 | 37.32 | 41.44 | 114.05 |
| Total Expenses + | 22.25 | 10.12 | 23.85 | 33.83 | 7.54 |
| Cost of Materials Consumed | 10.14 | 4.07 | 11.29 | 26.08 | 0.00 |
| Employee Benefit Expense | 1.78 | 1.99 | 1.54 | 3.11 | 5.38 |
| Other Expenses | 1.34 | 4.06 | 11.02 | 4.64 | 2.16 |
| Operating Profit | -10.43 | -4.52 | 3.90 | 4.22 | 99.84 |
| OPM % | -88.2% | -80.6% | 14.1% | 11.1% | 93% |
| Profit Before Exceptional | -10.28 | -14.52 | -0.75 | -6.49 | -6.83 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.27 | 0.50 |
| Profit Before Tax + | -10.28 | -14.52 | -0.75 | -6.22 | -6.33 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | -0.48 |
| Tax % | - | - | - | - | - |
| Profit After Tax | -10.28 | -14.52 | -0.75 | -6.22 | -5.85 |
| EPS (Basic) | -0.49 | -0.70 | -0.04 | -0.31 | -0.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 104.23 | 101.52 | 112.54 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.78 | 3.44 | 8.95 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 96.87 | 86.42 | 86.42 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 6.76 | 13.52 | 0.00 | 0.00 |
| Current Assets + | 35.88 | 35.04 | 44.32 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 14.56 | 10.53 | 8.18 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.00 | 2.86 | 11.44 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 20.98 | 20.74 | 20.74 | 0.00 | 0.00 |
| Other Equity | 92.30 | 93.16 | 107.68 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.66 | 0.64 | 0.65 | 0.00 | 0.00 |
| Current Liabilities | 22.17 | 22.01 | 27.79 | 0.00 | 0.00 |
| Total Liabilities | 26.83 | 22.65 | 28.44 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 0.41 | -8.28 | 22.87 | 7.26 | 0.00 |
| Cash from Investing Activities | -0.14 | 0.04 | -15.75 | -0.37 | 0.00 |
| Cash from Financing Activities | -0.13 | -0.34 | 0.05 | -5.91 | 0.00 |
| Net Increase/Decrease in Cash | 0.14 | -8.58 | 7.17 | 0.98 | 0.00 |