Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,011.00 | 760.13 | 749.99 | 907.64 | 1,428.61 | 1,480.02 | 1,412.14 | 2,291.85 | 3,576.86 | 2,847.60 | 3,480.60 | 3,795.88 |
| YOY Revenue Growth % | -39.32% | -5.29% | -12.04% | -0.34% | 41.31% | 94.71% | 88.29% | 152.51% | 150.37% | 92.4% | 146.48% | 65.63% |
| Other Income | 45.15 | 52.88 | 61.55 | 47.44 | 44.89 | 52.77 | 47.91 | 40.46 | 28.80 | 29.39 | 27.74 | 29.10 |
| Total Income | 1,056.15 | 813.01 | 811.54 | 955.08 | 1,473.50 | 1,532.79 | 1,460.05 | 2,332.31 | 3,605.66 | 2,876.99 | 3,508.34 | 3,824.98 |
| Total Expenses + | 965.42 | 633.87 | 798.26 | 869.36 | 1,383.40 | 1,382.10 | 1,644.06 | 1,883.03 | 3,095.03 | 2,396.97 | 2,897.80 | 3,400.80 |
| Cost of Materials Consumed | 774.62 | 464.70 | 604.50 | 655.49 | 1,128.44 | 1,136.19 | 1,319.49 | 1,530.91 | 2,448.25 | 2,298.53 | 2,152.15 | 2,880.47 |
| Employee Benefit Expense | 67.07 | 66.43 | 80.20 | 78.70 | 87.03 | 95.70 | 118.67 | 125.85 | 194.10 | 183.97 | 207.05 | 208.43 |
| Other Expenses | 123.73 | 102.74 | 113.56 | 135.17 | 167.93 | 150.21 | 205.90 | 226.27 | 370.47 | 298.54 | 355.58 | 357.31 |
| Operating Profit | 45.58 | 126.26 | -48.27 | 38.28 | 45.21 | 97.92 | -231.92 | 408.82 | 481.83 | 450.63 | 582.80 | 395.08 |
| OPM % | 4.5% | 16.6% | -6.4% | 4.2% | 3.2% | 6.6% | -16.4% | 17.8% | 13.5% | 15.8% | 16.7% | 10.4% |
| Profit Before Tax + | -59.27 | 0.13 | -5.36 | 24.17 | 74.49 | 121.14 | 83.72 | 200.61 | 541.08 | 481.73 | 568.69 | 402.30 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -633.18 | 134.38 | -717.91 | 119.83 |
| Tax % | - | 0% | - | 0% | 0% | 0% | 0% | 0% | -117% | 27.9% | -126.2% | 29.8% |
| Profit After Tax | -59.27 | 0.13 | -5.36 | 24.17 | 74.49 | 121.14 | 83.72 | 200.61 | 1,174.26 | 347.35 | 1,286.60 | 282.47 |
| EPS (Basic) | -0.05 | 0.00 | 0.00 | 0.02 | 0.05 | 0.09 | 0.06 | 0.15 | 0.86 | 0.25 | 0.94 | 0.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,197.72 | 3,860.25 | 3,590.44 | 4,040.04 | 1,247.31 | 375.95 | 6,166.48 |
| YOY Revenue Growth % | 164.17% | 7.51% | -11.13% | 223.9% | 231.78% | -93.9% | - |
| Other Income | 102.31 | 192.88 | 192.22 | 63.02 | 69.75 | 236.18 | 369.16 |
| Total Income | 10,300.03 | 4,053.13 | 3,782.66 | 4,103.06 | 1,317.06 | 612.13 | 6,535.64 |
| Total Expenses + | 8,929.17 | 3,684.89 | 3,452.85 | 3,960.97 | 1,284.47 | 1,165.03 | 4,129.01 |
| Cost of Materials Consumed | 6,986.89 | 2,853.13 | 2,662.97 | 3,084.33 | 685.51 | 273.06 | 2,745.10 |
| Employee Benefit Expense | 791.75 | 312.36 | 252.51 | 225.62 | 182.97 | 271.48 | 278.48 |
| Other Expenses | 1,023.99 | 519.40 | 537.37 | 651.02 | 415.99 | 620.49 | 1,105.43 |
| Operating Profit | 1,268.55 | 175.36 | 137.59 | 79.07 | -37.16 | -789.08 | 2,037.47 |
| OPM % | 12.4% | 4.5% | 3.8% | 2% | -3% | -209.9% | 33% |
| Profit Before Exceptional | 1,370.86 | 68.29 | -379.32 | -829.79 | -1,199.99 | -2,483.93 | -608.74 |
| Exceptional Items | 102.86 | 25.14 | 2,542.08 | -82.87 | 801.59 | -792.05 | -546.00 |
| Profit Before Tax + | 1,473.72 | 93.43 | 2,162.76 | -912.66 | -398.40 | -3,275.98 | -1,154.74 |
| Tax Expense | -631.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 | 1.40 |
| Tax % | -42.8% | 0% | 0% | - | - | - | - |
| Profit After Tax | 2,104.72 | 93.43 | 2,162.76 | -912.66 | -398.40 | -3,276.63 | -1,156.14 |
| EPS (Basic) | 1.54 | 0.07 | 2.01 | -1.02 | -0.53 | -6.16 | -2.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,988.43 | 4,214.80 | 3,983.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 615.37 | 507.95 | 434.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 59.59 | 3.37 | 0.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,277.70 | 1,756.46 | 1,753.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 91.35 | 53.64 | 62.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 8,356.03 | 2,949.86 | 2,036.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,857.11 | 1,188.45 | 760.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,682.90 | 1,115.63 | 546.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 808.02 | 85.86 | 290.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 2,731.79 | 2,721.72 | 2,454.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,797.21 | 885.13 | -1,035.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 789.32 | 799.85 | 2,162.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6,026.14 | 2,757.96 | 2,465.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,815.46 | 3,557.81 | 4,628.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 915.51 | -621.81 | -31.15 | -74.46 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -611.90 | 376.56 | 407.67 | 1,179.71 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 331.03 | 217.75 | -495.91 | -888.88 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 634.64 | -27.50 | -119.39 | 216.37 | 0.00 | 0.00 | 0.00 |