Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 50.29 | 68.47 | 19.73 | 114.38 | 43.78 | 66.38 | 145.92 | 108.48 | 110.56 | 65.64 | 94.55 | 66.96 |
| YOY Revenue Growth % | -65.93% | 76.43% | -83.12% | 263.72% | -12.93% | -3.05% | 639.61% | -5.16% | 152.51% | -1.12% | -35.2% | -38.27% |
| Other Income | 12.31 | 14.55 | 9.26 | 9.32 | 12.20 | 12.21 | 12.33 | 10.03 | 16.86 | 10.80 | 8.89 | 8.79 |
| Total Income | 62.60 | 83.02 | 28.99 | 123.70 | 55.98 | 78.59 | 158.25 | 118.51 | 127.42 | 76.44 | 103.44 | 75.75 |
| Total Expenses + | 20.79 | 15.24 | 15.96 | 26.82 | 103.39 | 24.19 | 95.85 | 86.35 | 119.56 | 71.39 | 94.57 | 71.02 |
| Cost of Materials Consumed | 5.85 | 0.50 | 5.48 | 10.56 | 88.76 | 6.01 | 64.56 | 68.73 | 69.68 | 42.42 | 54.23 | 45.95 |
| Employee Benefit Expense | 3.56 | 3.40 | 3.59 | 3.35 | 4.57 | 4.33 | 4.87 | 4.46 | 5.67 | 5.40 | 6.11 | 7.15 |
| Other Expenses | 11.38 | 11.34 | 6.89 | 12.91 | 10.06 | 13.84 | 26.41 | 13.16 | 31.81 | 11.51 | 20.19 | 8.17 |
| Operating Profit | 29.50 | 53.23 | 3.77 | 87.56 | -59.61 | 42.20 | 50.07 | 22.13 | -9.00 | -5.75 | -0.02 | -4.06 |
| OPM % | 58.7% | 77.7% | 19.1% | 76.5% | -136.1% | 63.6% | 34.3% | 20.4% | -8.1% | -8.8% | -0% | -6.1% |
| Profit Before Tax + | 7.65 | 14.61 | 2.33 | 12.28 | 22.09 | 7.43 | 11.47 | 9.66 | 7.86 | 5.05 | 8.87 | 3.04 |
| Tax Expense | 1.80 | 0.28 | 0.00 | 0.00 | -0.28 | 0.00 | 6.92 | 12.65 | 8.27 | 1.01 | 2.68 | 1.40 |
| Tax % | 23.5% | 1.9% | 0% | 0% | -1.3% | 0% | 60.3% | 130.9% | 105.3% | 20% | 30.2% | 46% |
| Profit After Tax | 5.86 | 14.33 | 2.33 | 12.28 | 22.37 | 7.43 | 4.55 | -2.99 | -0.41 | 4.04 | 6.19 | 1.64 |
| EPS (Basic) | 3.86 | 9.45 | 1.54 | 8.10 | 14.76 | 4.90 | 3.00 | -1.97 | -0.27 | 2.66 | 4.09 | 1.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 431.34 | 246.37 | 228.91 | 285.73 | 184.53 | 142.04 | 119.84 |
| YOY Revenue Growth % | 75.08% | 7.62% | -19.88% | 54.84% | 29.92% | 18.52% | - |
| Other Income | 51.43 | 45.32 | 32.11 | 30.59 | 32.79 | 31.71 | 34.95 |
| Total Income | 482.77 | 291.69 | 261.03 | 316.32 | 217.32 | 173.75 | 154.79 |
| Total Expenses + | 446.35 | 243.15 | 84.20 | 219.11 | 107.31 | 155.16 | 87.53 |
| Cost of Materials Consumed | 208.99 | 187.04 | 30.88 | 156.80 | 63.97 | 98.40 | 39.81 |
| Employee Benefit Expense | 19.34 | 14.91 | 13.20 | 14.11 | 12.18 | 11.95 | 12.64 |
| Other Expenses | 85.22 | 41.20 | 40.12 | 48.20 | 31.16 | 44.82 | 35.07 |
| Operating Profit | -15.01 | 3.22 | 144.71 | 66.62 | 77.23 | -13.12 | 32.32 |
| OPM % | -3.5% | 1.3% | 63.2% | 23.3% | 41.8% | -9.2% | 27% |
| Profit Before Exceptional | 36.42 | 34.45 | 33.04 | 33.79 | 31.22 | 10.55 | 15.10 |
| Exceptional Items | 0.00 | 16.85 | 0.00 | 0.00 | -6.91 | -24.72 | 0.30 |
| Profit Before Tax + | 36.42 | 51.30 | 33.04 | 33.79 | 24.31 | -14.17 | 15.40 |
| Tax Expense | 27.84 | 0.00 | 23.70 | 0.00 | 0.00 | 2.57 | 4.35 |
| Tax % | 76.5% | 0% | 71.7% | 0% | 0% | - | 28.2% |
| Profit After Tax | 8.58 | 51.30 | 9.34 | 33.79 | 24.31 | -16.73 | 11.05 |
| EPS (Basic) | 5.66 | 33.84 | 6.16 | 22.29 | 16.04 | -11.04 | 10.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 559.78 | 547.36 | 677.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 195.91 | 180.40 | 173.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.85 | 0.29 | 2.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 229.53 | 188.58 | 246.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 58.49 | 51.94 | 55.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 680.10 | 765.20 | 521.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 55.62 | 159.33 | 58.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 139.59 | 99.22 | 71.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 17.66 | 9.66 | 1.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 265.45 | 271.37 | 276.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.16 | 15.16 | 15.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 774.30 | 769.10 | 720.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 169.94 | 104.67 | 114.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 280.48 | 423.63 | 349.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 450.43 | 528.30 | 463.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 30.81 | -30.24 | 9.28 | 85.79 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 66.41 | 87.16 | -87.60 | -44.95 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -33.69 | -1.20 | -11.31 | 29.86 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 63.54 | 55.72 | -89.64 | 70.70 | 0.00 | 0.00 | 0.00 |