Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 83.38 | 23.10 | 21.52 | 5.90 | 9.87 | 4.82 | 0.85 | 4.35 | 3.66 | 0.00 | 1.78 | 32.03 |
| YOY Revenue Growth % | 1012.85% | 71.95% | 70.44% | -93.23% | -88.17% | -79.13% | -96.04% | -26.19% | -62.93% | -100% | 108.8% | 635.9% |
| Other Income | 44.35 | 31.39 | 30.09 | 29.18 | 26.13 | 26.47 | 26.72 | 18.03 | 23.06 | 1.15 | 2.66 | 1.56 |
| Total Income | 127.73 | 54.49 | 51.61 | 35.08 | 36.00 | 31.30 | 27.57 | 22.38 | 26.72 | 1.15 | 4.44 | 33.60 |
| Total Expenses + | 91.50 | 31.74 | 29.82 | 18.48 | 23.35 | 10.06 | 9.94 | 12.96 | 96.16 | 143.09 | 38.02 | 39.94 |
| Cost of Materials Consumed | 78.33 | 22.93 | 20.47 | 5.74 | 9.63 | 3.83 | 0.78 | 3.48 | 28.99 | 0.00 | 2.98 | 5.15 |
| Employee Benefit Expense | 3.24 | 2.18 | 2.25 | 2.74 | 2.85 | 2.40 | 2.71 | 1.96 | 2.01 | 3.04 | 3.22 | 4.30 |
| Other Expenses | 9.93 | 6.63 | 7.11 | 9.99 | 10.87 | 3.83 | 6.45 | 7.51 | 40.10 | 126.85 | 20.26 | 19.15 |
| Operating Profit | -8.12 | -8.64 | -8.30 | -12.58 | -13.48 | -5.24 | -9.09 | -8.60 | -92.50 | -143.09 | -36.24 | -7.91 |
| OPM % | -9.7% | -37.4% | -38.6% | -213.4% | -136.7% | -108.6% | -1067.8% | -197.7% | -2529.5% | 0% | -2039% | -24.7% |
| Profit Before Tax + | 6.70 | 1.48 | 10.05 | 3.90 | 1.43 | 8.22 | -30.55 | -8.70 | -69.44 | -141.94 | -33.59 | -6.35 |
| Tax Expense | -0.91 | 0.38 | -0.80 | 2.91 | 0.71 | 2.11 | -7.49 | -2.44 | 12.73 | -4.51 | -7.04 | -7.96 |
| Tax % | -13.6% | 25.8% | -7.9% | 74.7% | 49.8% | 25.7% | - | - | - | - | - | - |
| Profit After Tax | 7.61 | 1.10 | 10.85 | 0.99 | 0.72 | 6.11 | -23.06 | -6.26 | -82.17 | -137.44 | -26.54 | 1.62 |
| EPS (Basic) | 0.26 | 0.04 | 0.37 | 0.03 | 0.02 | 0.21 | -0.78 | -0.21 | -2.78 | -4.66 | -0.90 | 0.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 13.68 | 60.39 | 196.51 | 436.50 | 174.56 |
| YOY Revenue Growth % | -77.34% | -69.27% | -54.98% | 150.06% | - |
| Other Income | 94.28 | 116.79 | 122.91 | 25.35 | 4.90 |
| Total Income | 107.96 | 177.18 | 319.43 | 461.85 | 179.46 |
| Total Expenses + | 208.43 | 99.59 | 189.51 | 539.34 | 163.57 |
| Cost of Materials Consumed | 37.08 | 58.77 | 162.09 | 475.46 | 143.46 |
| Employee Benefit Expense | 9.08 | 10.03 | 8.46 | 5.90 | 7.31 |
| Other Expenses | 57.89 | 30.79 | 18.96 | 57.99 | 12.80 |
| Operating Profit | -194.75 | -39.20 | 7.01 | -102.84 | 10.98 |
| OPM % | -1423.2% | -64.9% | 3.6% | -23.6% | 6.3% |
| Profit Before Exceptional | -100.47 | 16.86 | 11.84 | -131.59 | 5.27 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -100.47 | 16.86 | 11.84 | -131.59 | 5.27 |
| Tax Expense | 4.91 | 3.21 | -2.53 | 14.96 | 0.36 |
| Tax % | - | 19% | -21.4% | - | 6.9% |
| Profit After Tax | -105.38 | 13.65 | 14.37 | -146.55 | 4.91 |
| EPS (Basic) | -3.57 | 0.46 | 0.49 | -4.97 | 0.17 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 1,024.38 | 1,030.39 | 1,013.71 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4.61 | 5.98 | 2.91 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 2.55 | 0.00 | 0.00 |
| Non-Current Investments | 546.96 | 558.45 | 558.42 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.24 | 3.97 | 4.75 | 0.00 | 0.00 |
| Current Assets + | 1,790.63 | 2,014.89 | 1,942.95 | 0.00 | 0.00 |
| Inventories | 676.57 | 444.70 | 378.05 | 0.00 | 0.00 |
| Trade Receivables | 282.55 | 484.22 | 487.89 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 25.30 | 7.15 | 74.55 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 59.02 | 59.02 | 59.02 | 0.00 | 0.00 |
| Other Equity | 1,202.02 | 1,307.17 | 1,293.54 | 0.00 | 0.00 |
| Non-Current Liabilities | 6.97 | 930.95 | 1,337.73 | 0.00 | 0.00 |
| Current Liabilities | 1,547.01 | 748.14 | 266.37 | 0.00 | 0.00 |
| Total Liabilities | 1,553.98 | 1,679.09 | 1,604.10 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 258.34 | -8.04 | -27.02 | -50.33 | 0.00 |
| Cash from Investing Activities | 779.45 | 119.62 | -385.73 | 362.79 | 0.00 |
| Cash from Financing Activities | -1,019.63 | -178.98 | 477.24 | -306.90 | 0.00 |
| Net Increase/Decrease in Cash | 18.15 | -67.40 | 64.50 | 5.56 | 0.00 |