Current Price: ₹0.00
| Particulars | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 307.46 | 328.29 | 433.75 | 155.57 | 257.06 | 461.54 | 559.36 | 676.48 | 529.33 | 460.03 | 736.76 | 782.67 |
| YOY Revenue Growth % | 15.1% | -1.98% | 27.83% | -44.82% | -16.39% | 40.59% | 28.96% | 334.84% | 105.92% | -0.33% | 31.71% | 15.7% |
| Other Income | 1.80 | 4.09 | 0.64 | 1.78 | 1.06 | 11.77 | 8.96 | 6.94 | 20.31 | 13.92 | 4.26 | 22.37 |
| Total Income | 309.26 | 332.38 | 434.39 | 157.35 | 258.12 | 473.31 | 568.32 | 683.42 | 549.64 | 473.95 | 741.02 | 805.04 |
| Total Expenses + | 282.71 | 349.25 | 342.69 | 227.21 | 234.09 | 409.65 | 456.50 | 567.43 | 459.16 | 428.65 | 633.23 | 685.57 |
| Cost of Materials Consumed | 236.86 | 296.12 | 285.62 | 183.35 | 190.25 | 338.94 | 380.08 | 434.34 | 342.74 | 467.63 | 419.54 | 540.27 |
| Employee Benefit Expense | 8.85 | 11.12 | 13.16 | 9.45 | 9.52 | 12.05 | 13.33 | 23.55 | 19.22 | 26.05 | 21.77 | 38.70 |
| Other Expenses | 37.00 | 42.01 | 43.91 | 34.41 | 34.32 | 58.66 | 63.09 | 81.44 | 78.40 | 67.26 | 88.34 | 91.01 |
| Operating Profit | 24.75 | -20.96 | 91.06 | -71.64 | 22.97 | 51.89 | 102.86 | 109.05 | 70.17 | 31.38 | 103.53 | 97.10 |
| OPM % | 8% | -6.4% | 21% | -46.1% | 8.9% | 11.2% | 18.4% | 16.1% | 13.3% | 6.8% | 14.1% | 12.4% |
| Profit Before Tax + | 18.40 | 13.85 | 14.76 | -15.23 | 3.01 | 64.08 | 73.73 | 119.23 | 90.48 | 45.30 | 107.79 | 119.47 |
| Tax Expense | 6.20 | -0.27 | 5.16 | -3.02 | 1.12 | 18.17 | 18.25 | 25.04 | 23.02 | 7.95 | 31.82 | 28.08 |
| Tax % | 33.7% | -1.9% | 35% | - | 37.2% | 28.4% | 24.8% | 21% | 25.4% | 17.5% | 29.5% | 23.5% |
| Profit After Tax | 12.20 | 14.12 | 9.60 | -12.21 | 1.89 | 45.91 | 55.48 | 94.19 | 67.46 | 37.35 | 75.97 | 91.39 |
| EPS (Basic) | 0.87 | 1.04 | 0.68 | -0.95 | 0.12 | 3.04 | 3.67 | 3.17 | 2.24 | 1.13 | 2.46 | 3.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,019.38 | 1,294.68 | 1,380.85 | 1,158.33 | 742.08 | 700.95 |
| YOY Revenue Growth % | 55.98% | -6.24% | 19.21% | 56.09% | 5.87% | - |
| Other Income | 31.70 | 5.82 | 8.16 | 13.26 | 9.60 | 15.85 |
| Total Income | 2,051.08 | 1,300.50 | 1,389.01 | 1,171.59 | 751.68 | 716.80 |
| Total Expenses + | 1,769.50 | 1,129.34 | 1,182.18 | 1,138.63 | 666.31 | 672.67 |
| Cost of Materials Consumed | 1,424.37 | 895.60 | 995.72 | 974.89 | 534.21 | 532.49 |
| Employee Benefit Expense | 60.07 | 47.70 | 41.18 | 32.44 | 28.44 | 32.36 |
| Other Expenses | 247.35 | 186.04 | 145.28 | 131.30 | 103.66 | 107.82 |
| Operating Profit | 249.88 | 165.34 | 198.67 | 19.70 | 75.77 | 28.28 |
| OPM % | 12.4% | 12.8% | 14.4% | 1.7% | 10.2% | 4% |
| Profit Before Exceptional | 281.58 | 64.40 | 57.07 | 23.30 | 12.53 | 1.84 |
| Exceptional Items | 3.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 284.82 | 64.40 | 57.07 | 23.30 | 12.53 | 1.84 |
| Tax Expense | 68.41 | 17.39 | 14.72 | 9.02 | 4.90 | 0.79 |
| Tax % | 24% | 27% | 25.8% | 38.7% | 39.1% | 42.9% |
| Profit After Tax | 216.41 | 47.01 | 42.35 | 14.28 | 7.63 | 1.05 |
| EPS (Basic) | 7.21 | 3.24 | 3.07 | 1.06 | 0.55 | 0.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 786.92 | 179.72 | 196.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 231.97 | 136.93 | 147.22 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 61.76 | 3.62 | 3.37 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 30.53 | 0.46 | 0.35 | 0.00 | 0.00 | 0.00 |
| Goodwill | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 16.20 | 6.75 | 5.86 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,398.06 | 988.58 | 989.68 | 0.00 | 0.00 | 0.00 |
| Inventories | 444.90 | 274.83 | 271.38 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 468.81 | 614.09 | 635.27 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.27 | 1.61 | 4.75 | 0.00 | 0.00 | 0.00 |
| Current Investments | 237.64 | 3.73 | 0.50 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 30.02 | 14.26 | 13.26 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,221.90 | 540.17 | 379.96 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 111.41 | 65.99 | 77.13 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 801.22 | 539.37 | 707.68 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 912.63 | 605.36 | 784.81 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 156.58 | 29.16 | 28.38 | 1.88 | 0.00 | 0.00 |
| Cash from Investing Activities | -625.11 | -22.44 | 9.16 | -7.99 | 0.00 | 0.00 |
| Cash from Financing Activities | 472.19 | -9.86 | -44.88 | 17.21 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 3.66 | -3.14 | -7.34 | 11.10 | 0.00 | 0.00 |