Tarsons Products Limited (TARSONS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 82.05 62.57 66.32 61.79 86.64 64.85 80.12 76.16 93.04 71.28 80.51 83.99
YOY Revenue Growth % -3.4% -8.83% -6.92% 0.77% 5.59% 3.65% 20.81% 23.26% 7.4% 9.92% 0.48% 10.28%
Other Income 2.17 2.26 2.60 3.38 5.93 4.86 10.65 2.12 6.37 4.58 7.32 9.71
Total Income 84.22 64.83 68.92 65.17 92.56 69.71 90.78 78.28 99.42 75.86 87.82 93.70
Total Expenses + 41.34 42.40 38.81 37.58 45.32 50.05 51.99 45.92 78.07 71.08 78.95 82.82
Cost of Materials Consumed 18.88 16.70 14.64 15.34 16.34 20.28 18.29 19.59 21.88 15.81 17.35 17.89
Employee Benefit Expense 8.60 9.11 9.78 9.78 10.11 10.65 10.94 11.11 11.09 11.88 11.82 11.70
Other Expenses 13.86 16.59 14.39 12.46 18.86 19.12 22.76 15.22 18.53 16.76 20.68 18.87
Operating Profit 40.71 20.16 27.51 24.21 41.32 14.80 28.14 30.24 14.97 0.20 1.56 1.17
OPM % 49.6% 32.2% 41.5% 39.2% 47.7% 22.8% 35.1% 39.7% 16.1% 0.3% 1.9% 1.4%
Profit Before Tax + 31.09 12.85 17.32 13.69 25.51 8.72 17.51 10.30 21.34 4.78 8.88 9.53
Tax Expense 8.26 3.26 4.52 3.62 6.72 2.26 4.58 2.69 5.61 1.21 2.35 2.44
Tax % 26.6% 25.3% 26.1% 26.5% 26.4% 25.9% 26.2% 26.1% 26.3% 25.3% 26.5% 25.6%
Profit After Tax 22.82 9.60 12.80 10.07 18.78 6.46 12.93 7.61 15.73 3.57 6.53 7.09
EPS (Basic) 4.29 1.80 2.41 1.89 3.53 1.21 2.43 1.43 2.96 0.67 1.23 1.33

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 314.18 277.31 283.25 300.79
YOY Revenue Growth % 13.29% -2.1% -5.83% -
Other Income 24.01 14.16 11.93 8.47
Total Income 338.18 291.47 295.18 309.26
Total Expenses + 280.31 164.11 159.55 154.78
Cost of Materials Consumed 80.04 63.03 71.12 69.59
Employee Benefit Expense 43.79 38.78 34.07 31.41
Other Expenses 75.64 62.30 54.36 53.79
Operating Profit 33.87 113.20 123.70 146.01
OPM % 10.8% 40.8% 43.7% 48.5%
Profit Before Exceptional 57.87 69.37 108.72 134.99
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 57.87 69.37 108.72 134.99
Tax Expense 15.14 18.12 28.01 34.33
Tax % 26.2% 26.1% 25.8% 25.4%
Profit After Tax 42.73 51.25 80.71 100.66
EPS (Basic) 8.03 9.63 15.17 19.46

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 795.36 761.09 473.65 0.00
Property, Plant & Equipment 453.09 244.90 217.72 0.00
Capital Work in Progress 232.85 267.02 118.97 0.00
Non-Current Investments 13.10 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 0.30 0.36 0.51 0.00
Current Assets + 195.27 192.13 252.03 0.00
Inventories 102.65 105.34 114.37 0.00
Trade Receivables 73.76 71.79 65.80 0.00
Cash and Cash Equivalents 7.93 4.04 59.06 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 10.64 10.64 10.64 0.00
Other Equity 641.75 609.78 558.66 0.00
Non-Current Liabilities 183.09 131.84 93.47 0.00
Current Liabilities 155.15 200.96 62.92 0.00
Total Liabilities 338.24 332.80 156.38 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 109.79 105.03 75.60 83.47
Cash from Investing Activities -51.93 -296.46 -178.55 -137.95
Cash from Financing Activities -53.96 136.40 84.56 129.58
Net Increase/Decrease in Cash 3.90 -55.02 -18.38 75.11