Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,975.08 | 2,007.66 | 2,005.28 | 2,003.66 | 1,808.65 | 1,794.09 | 1,814.65 | 1,860.47 | 1,823.02 | 1,802.60 | 1,868.74 | 1,881.35 |
| YOY Revenue Growth % | 14.48% | 13.11% | 8.77% | 5.6% | -8.43% | -10.64% | -9.51% | -7.15% | 0.79% | 0.47% | 2.98% | 1.12% |
| Other Income | 209.11 | 46.17 | 64.47 | 104.33 | 80.02 | 38.96 | 71.34 | 78.02 | 124.72 | 67.30 | 322.61 | 103.11 |
| Total Income | 2,184.19 | 2,053.83 | 2,069.75 | 2,107.99 | 1,888.67 | 1,833.05 | 1,885.99 | 1,938.49 | 1,947.74 | 1,869.90 | 2,191.35 | 1,984.46 |
| Total Expenses + | 1,485.21 | 1,557.62 | 1,513.56 | 1,531.78 | 1,404.49 | 1,385.11 | 1,393.30 | 1,812.10 | 1,779.66 | 1,705.63 | 1,773.78 | 1,749.55 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 442.97 | 439.68 | 434.30 | 425.88 | 392.18 | 390.98 | 374.69 | 381.62 | 404.50 | 402.08 | 409.25 | 411.63 |
| Other Expenses | 1,042.24 | 1,117.94 | 1,079.26 | 1,105.90 | 1,012.31 | 994.13 | 1,018.61 | 1,117.11 | 1,061.21 | 949.89 | 1,009.08 | 980.00 |
| Operating Profit | 489.87 | 450.04 | 491.72 | 471.88 | 404.16 | 408.98 | 421.35 | 48.37 | 43.36 | 96.97 | 94.96 | 131.80 |
| OPM % | 24.8% | 22.4% | 24.5% | 23.6% | 22.3% | 22.8% | 23.2% | 2.6% | 2.4% | 5.4% | 5.1% | 7% |
| Profit Before Tax + | 436.46 | 217.65 | 55.41 | 230.38 | 385.00 | -167.70 | 179.55 | 805.18 | 168.07 | 239.18 | 377.04 | 229.83 |
| Tax Expense | 108.30 | 53.21 | 83.31 | 56.45 | 43.07 | -47.81 | 47.82 | 108.08 | 31.78 | 28.24 | 99.15 | 61.08 |
| Tax % | 24.8% | 24.4% | 150.4% | 24.5% | 11.2% | - | 26.6% | 13.4% | 18.9% | 11.8% | 26.3% | 26.6% |
| Profit After Tax | 328.16 | 164.44 | -27.90 | 173.93 | 341.93 | -119.89 | 131.73 | 697.10 | 136.29 | 210.94 | 277.89 | 168.75 |
| EPS (Basic) | 11.51 | 5.77 | -0.98 | 6.10 | 12.00 | -4.21 | 4.62 | 24.46 | 4.78 | 7.40 | 9.75 | 5.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,277.86 | 7,991.68 | 7,236.28 | 6,587.35 | 6,225.32 | 5,750.33 | 5,389.13 |
| YOY Revenue Growth % | -8.93% | 10.44% | 9.85% | 5.82% | 8.26% | 6.7% | - |
| Other Income | 268.34 | 424.08 | 497.02 | 558.49 | 274.56 | 180.27 | 92.23 |
| Total Income | 7,546.20 | 8,415.76 | 7,733.30 | 7,145.84 | 6,499.88 | 5,930.60 | 5,481.36 |
| Total Expenses + | 6,901.29 | 6,088.17 | 5,390.18 | 4,631.57 | 4,241.78 | 4,178.27 | 4,163.16 |
| Employee Benefit Expense | 1,539.47 | 1,742.83 | 1,553.18 | 1,279.22 | 1,104.61 | 998.83 | 921.25 |
| Other Expenses | 4,142.16 | 4,345.34 | 3,837.00 | 3,352.35 | 3,137.17 | 3,179.44 | 3,241.91 |
| Operating Profit | 376.57 | 1,903.51 | 1,846.10 | 1,955.78 | 1,983.54 | 1,572.06 | 1,225.97 |
| OPM % | 5.2% | 23.8% | 25.5% | 29.7% | 31.9% | 27.3% | 22.7% |
| Profit Before Exceptional | 644.91 | 1,133.65 | 1,257.05 | 1,509.54 | 1,178.48 | 719.70 | 391.20 |
| Exceptional Items | 557.12 | -193.75 | -276.02 | 10.78 | 50.82 | -346.15 | -666.97 |
| Profit Before Tax + | 1,202.03 | 939.90 | 981.03 | 1,520.32 | 1,229.30 | 373.55 | -275.77 |
| Tax Expense | 151.16 | 301.27 | 314.88 | 353.00 | 266.64 | 164.77 | 166.55 |
| Tax % | 12.6% | 32.1% | 32.1% | 23.2% | 21.7% | 44.1% | - |
| Profit After Tax | 1,050.87 | 638.63 | 666.15 | 1,167.32 | 962.66 | 208.78 | -442.32 |
| EPS (Basic) | 36.87 | 22.41 | 23.37 | 40.96 | 33.78 | 7.33 | -15.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 15,949.94 | 15,682.03 | 12,394.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4,369.33 | 4,347.62 | 4,074.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 598.33 | 663.67 | 608.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 6,317.14 | 6,083.20 | 3,725.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 659.01 | 595.82 | 523.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,924.95 | 2,094.04 | 2,716.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 46.88 | 33.42 | 115.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,188.34 | 1,227.81 | 1,162.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 193.80 | 267.67 | 252.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 778.25 | 0.00 | 691.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 285.00 | 285.00 | 285.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 10,166.34 | 9,605.14 | 9,576.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3,047.48 | 2,997.94 | 1,136.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5,383.64 | 4,895.62 | 4,267.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 8,431.15 | 7,893.59 | 5,403.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,597.04 | 2,105.93 | 2,087.20 | 2,173.03 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,381.06 | -3,500.47 | -1,224.17 | -1,708.34 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -289.85 | 1,410.10 | -709.70 | -563.41 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -73.87 | 15.56 | 153.33 | -98.72 | 0.00 | 0.00 | 0.00 |