Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 151.60 | 123.86 | 50.55 | 57.11 | 142.46 | 142.48 | 3.71 | 16.43 | 145.46 | 153.98 | 57.92 | 39.98 |
| YOY Revenue Growth % | 191.88% | 15.71% | 34.23% | 86.21% | -6.03% | 15.03% | -92.66% | -71.23% | 2.11% | 8.07% | 1461.19% | 143.34% |
| Other Income | 0.26 | 1.15 | 1.07 | 0.35 | 0.73 | 0.14 | 0.09 | 0.18 | 0.71 | 0.36 | 2.88 | 2.18 |
| Total Income | 151.86 | 125.01 | 51.62 | 57.46 | 143.19 | 142.62 | 3.80 | 16.61 | 146.17 | 154.34 | 60.80 | 42.16 |
| Total Expenses + | 8.66 | 10.06 | 6.39 | 7.82 | 11.52 | 9.17 | 9.15 | 10.02 | 12.15 | 11.40 | 11.26 | 11.69 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.89 | 3.55 | 3.53 | 4.14 | 4.31 | 4.24 | 4.40 | 4.06 | 4.30 | 4.34 | 4.50 | 5.02 |
| Other Expenses | 4.77 | 6.51 | 2.86 | 3.68 | 7.21 | 4.93 | 4.75 | 4.98 | 6.74 | 6.02 | 5.75 | 5.37 |
| Operating Profit | 142.94 | 113.80 | 44.16 | 49.29 | 130.94 | 133.31 | -5.44 | 6.41 | 133.31 | 142.58 | 46.66 | 28.29 |
| OPM % | 94.3% | 91.9% | 87.4% | 86.3% | 91.9% | 93.6% | -146.6% | 39% | 91.6% | 92.6% | 80.6% | 70.8% |
| Profit Before Tax + | 137.80 | 110.06 | 44.06 | 49.38 | 131.42 | 133.19 | -5.68 | 6.59 | 134.02 | 142.94 | 49.54 | 30.47 |
| Tax Expense | -9.94 | -13.45 | -9.18 | -11.09 | 0.35 | 9.50 | -25.29 | -31.13 | -12.28 | -5.22 | -25.85 | -33.36 |
| Tax % | -7.2% | -12.2% | -20.8% | -22.5% | 0.3% | 7.1% | - | -472.4% | -9.2% | -3.7% | -52.2% | -109.5% |
| Profit After Tax | 147.74 | 123.51 | 53.24 | 60.47 | 131.07 | 123.69 | 19.61 | 37.72 | 146.30 | 148.16 | 75.39 | 63.83 |
| EPS (Basic) | 29.02 | 24.60 | 10.52 | 11.95 | 25.91 | 24.45 | 3.88 | 7.46 | 28.92 | 2.93 | 1.49 | 1.26 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 305.08 | 383.12 | 277.16 | 253.85 | 163.15 | 143.89 |
| YOY Revenue Growth % | -20.37% | 38.23% | 9.18% | 55.59% | 13.39% | - |
| Other Income | 1.14 | 2.83 | 0.56 | 0.15 | 0.12 | 0.09 |
| Total Income | 306.22 | 385.95 | 277.72 | 254.00 | 163.27 | 143.98 |
| Total Expenses + | 40.70 | 32.93 | 31.90 | 24.94 | 19.64 | 19.51 |
| Employee Benefit Expense | 17.01 | 15.11 | 13.96 | 12.93 | 10.54 | 10.75 |
| Other Expenses | 21.87 | 17.82 | 17.94 | 12.01 | 9.10 | 8.76 |
| Operating Profit | 264.38 | 350.19 | 245.26 | 228.91 | 143.51 | 124.38 |
| OPM % | 86.7% | 91.4% | 88.5% | 90.2% | 88% | 86.4% |
| Profit Before Exceptional | 265.52 | 341.30 | 236.62 | 228.06 | 142.71 | 106.28 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 265.52 | 341.30 | 236.62 | 228.06 | 142.71 | 106.28 |
| Tax Expense | -46.57 | -43.66 | -15.13 | 13.60 | -11.92 | 16.19 |
| Tax % | -17.5% | -12.8% | -6.4% | 6% | -8.4% | 15.2% |
| Profit After Tax | 312.09 | 384.96 | 251.75 | 214.46 | 154.63 | 90.09 |
| EPS (Basic) | 61.68 | 76.09 | 49.78 | 42.34 | 30.44 | 17.89 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.52 | 0.32 | 0.27 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 13.44 | 13.44 | 13.44 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.36 | 0.43 | 0.06 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 8.08 | 110.49 | 4.54 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 50.60 | 50.60 | 50.60 | 0.00 | 0.00 | 0.00 |
| Other Equity | 31,040.17 | 29,914.51 | 19,521.19 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,750.88 | 0.00 | 1,515.37 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 206.21 | 234.86 | 229.65 | 122.48 | 0.00 | 0.00 |
| Cash from Investing Activities | -165.99 | 365.83 | -188.65 | 3.65 | 0.00 | 0.00 |
| Cash from Financing Activities | -142.63 | -494.74 | -46.79 | -122.39 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -102.41 | 105.95 | -5.79 | 3.74 | 0.00 | 0.00 |