Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 122.62 | 113.71 | 30.61 | 55.54 | 140.95 | 132.19 | 43.67 | 51.54 | 170.46 | 148.16 | 47.40 | 54.19 |
| YOY Revenue Growth % | 165.35% | 18.55% | 23.88% | 35.56% | 14.95% | 16.25% | 42.67% | -7.2% | 20.94% | 12.08% | 8.54% | 5.14% |
| Other Income | 0.26 | 1.15 | 1.07 | 0.35 | 0.73 | 0.14 | 0.09 | 0.17 | 0.71 | 0.36 | 2.88 | 2.18 |
| Total Income | 122.88 | 114.86 | 31.68 | 55.89 | 141.68 | 132.33 | 43.76 | 51.71 | 171.17 | 148.52 | 50.28 | 56.37 |
| Total Expenses + | 8.46 | 9.68 | 6.04 | 7.42 | 11.12 | 8.87 | 8.89 | 9.12 | 11.55 | 10.95 | 10.61 | 10.03 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.81 | 3.47 | 3.46 | 4.09 | 4.14 | 3.94 | 4.16 | 3.61 | 3.90 | 4.01 | 3.99 | 3.88 |
| Other Expenses | 4.65 | 6.21 | 2.58 | 3.33 | 6.98 | 4.93 | 4.73 | 4.60 | 6.58 | 5.93 | 5.60 | 5.16 |
| Operating Profit | 114.16 | 104.03 | 24.57 | 48.12 | 129.83 | 123.32 | 34.78 | 42.42 | 158.91 | 137.21 | 36.79 | 44.16 |
| OPM % | 93.1% | 91.5% | 80.3% | 86.6% | 92.1% | 93.3% | 79.6% | 82.3% | 93.2% | 92.6% | 77.6% | 81.5% |
| Profit Before Tax + | 114.17 | 104.93 | 25.39 | 48.22 | 130.32 | 123.21 | 34.56 | 42.59 | 159.62 | 137.57 | 39.67 | 46.34 |
| Tax Expense | 2.84 | -8.31 | 1.31 | 12.96 | 17.56 | 22.98 | 0.23 | 7.39 | 20.40 | 15.69 | 2.69 | -5.74 |
| Tax % | 2.5% | -7.9% | 5.2% | 26.9% | 13.5% | 18.7% | 0.7% | 17.4% | 12.8% | 11.4% | 6.8% | -12.4% |
| Profit After Tax | 111.33 | 113.24 | 24.08 | 35.26 | 112.76 | 100.23 | 34.33 | 35.20 | 139.22 | 121.88 | 36.98 | 52.08 |
| EPS (Basic) | 22.00 | 22.38 | 4.76 | 6.97 | 22.29 | 19.81 | 6.79 | 6.96 | 27.52 | 2.41 | 0.73 | 1.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 368.35 | 322.48 | 287.81 | 253.38 | 140.06 | 149.47 |
| YOY Revenue Growth % | 14.22% | 12.05% | 13.59% | 80.91% | -6.3% | - |
| Other Income | 1.13 | 2.83 | 0.53 | 0.14 | 0.10 | 0.09 |
| Total Income | 369.48 | 325.31 | 288.34 | 253.52 | 140.16 | 149.56 |
| Total Expenses + | 38.80 | 31.60 | 28.74 | 24.43 | 19.23 | 19.46 |
| Employee Benefit Expense | 15.85 | 14.83 | 13.86 | 12.86 | 10.51 | 10.76 |
| Other Expenses | 21.24 | 16.77 | 14.88 | 11.57 | 8.72 | 8.70 |
| Operating Profit | 329.55 | 290.88 | 259.07 | 228.95 | 120.83 | 130.01 |
| OPM % | 89.5% | 90.2% | 90% | 90.4% | 86.3% | 87% |
| Profit Before Exceptional | 330.68 | 292.71 | 258.55 | 228.09 | 120.01 | 129.21 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 330.68 | 292.71 | 258.55 | 228.09 | 120.01 | 129.21 |
| Tax Expense | 48.16 | 8.80 | 17.65 | 26.73 | 11.18 | 10.57 |
| Tax % | 14.6% | 3% | 6.8% | 11.7% | 9.3% | 8.2% |
| Profit After Tax | 282.52 | 283.91 | 240.90 | 201.36 | 108.83 | 118.64 |
| EPS (Basic) | 55.84 | 56.11 | 47.61 | 39.80 | 21.51 | 23.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.48 | 0.31 | 0.26 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.36 | 0.43 | 0.06 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.86 | 11.36 | 3.89 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 50.60 | 50.60 | 50.60 | 0.00 | 0.00 | 0.00 |
| Other Equity | 30,739.17 | 29,641.40 | 19,351.66 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,744.67 | 0.00 | 1,274.41 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 203.57 | 214.65 | 215.24 | 126.66 | 0.00 | 0.00 |
| Cash from Investing Activities | -67.53 | 36.52 | 62.72 | -3.68 | 0.00 | 0.00 |
| Cash from Financing Activities | -142.54 | -243.70 | -279.07 | -122.21 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -6.50 | 7.47 | -1.11 | 0.77 | 0.00 | 0.00 |