Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 464.75 | 570.82 | 480.59 | 741.02 | 506.52 | 596.24 | 567.05 | 927.85 | 529.34 | 624.01 | 1,311.83 | 1,061.42 |
| YOY Revenue Growth % | 7.71% | -1.57% | -10.47% | -8.76% | 8.99% | 4.45% | 17.99% | 25.21% | 4.51% | 4.66% | 131.34% | 14.4% |
| Other Income | 0.94 | 1.14 | 1.23 | 1.68 | 2.23 | 1.12 | 1.39 | 0.94 | 1.45 | 1.85 | 3.84 | 2.20 |
| Total Income | 465.69 | 571.96 | 481.82 | 742.70 | 508.74 | 597.37 | 568.44 | 928.79 | 530.79 | 625.86 | 1,315.67 | 1,063.62 |
| Total Expenses + | 330.69 | 337.04 | 347.71 | 522.33 | 360.45 | 429.56 | 370.30 | 644.37 | 516.53 | 597.62 | 1,246.38 | 953.99 |
| Cost of Materials Consumed | 285.14 | 290.14 | 302.37 | 461.91 | 318.37 | 375.40 | 317.48 | 572.01 | 426.21 | 344.55 | 804.69 | 505.28 |
| Employee Benefit Expense | 18.91 | 20.86 | 19.34 | 21.61 | 20.40 | 21.95 | 22.40 | 23.35 | 21.64 | 24.99 | 47.37 | 22.69 |
| Other Expenses | 26.64 | 26.04 | 26.00 | 38.81 | 21.69 | 32.21 | 30.42 | 49.01 | 33.33 | 33.88 | 80.23 | 40.48 |
| Operating Profit | 134.07 | 233.77 | 132.87 | 218.69 | 146.06 | 166.68 | 196.75 | 283.48 | 12.81 | 26.39 | 65.45 | 107.43 |
| OPM % | 28.8% | 41% | 27.6% | 29.5% | 28.8% | 28% | 34.7% | 30.6% | 2.4% | 4.2% | 5% | 10.1% |
| Profit Before Tax + | 13.29 | 15.19 | 12.27 | 28.60 | 15.12 | 24.82 | 18.46 | 42.18 | 14.26 | 28.24 | 69.29 | 109.63 |
| Tax Expense | 2.04 | 3.79 | 3.12 | 7.64 | 2.62 | 6.35 | 5.24 | 11.70 | 4.08 | 7.30 | 17.64 | 27.86 |
| Tax % | 15.3% | 24.9% | 25.4% | 26.7% | 17.3% | 25.6% | 28.4% | 27.7% | 28.6% | 25.8% | 25.5% | 25.4% |
| Profit After Tax | 11.26 | 11.40 | 9.16 | 20.96 | 12.50 | 18.47 | 13.22 | 30.48 | 10.18 | 20.94 | 51.64 | 81.77 |
| EPS (Basic) | 1.69 | 1.71 | 1.37 | 3.14 | 1.87 | 2.77 | 1.98 | 4.57 | 1.53 | 3.14 | 7.74 | 12.25 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,620.48 | 2,298.94 | 2,393.63 | 1,843.84 | 1,341.99 | 1,810.05 | 1,763.83 |
| YOY Revenue Growth % | 13.99% | -3.96% | 29.82% | 37.4% | -25.86% | 2.62% | - |
| Other Income | 4.91 | 6.28 | 5.56 | 8.38 | 12.89 | 5.42 | 5.60 |
| Total Income | 2,625.39 | 2,305.23 | 2,399.18 | 1,852.22 | 1,354.89 | 1,815.47 | 1,769.43 |
| Total Expenses + | 2,525.68 | 1,567.54 | 1,566.90 | 1,465.48 | 961.69 | 1,599.13 | 1,727.71 |
| Cost of Materials Consumed | 1,691.10 | 1,363.66 | 1,367.42 | 1,287.76 | 840.72 | 1,367.13 | 1,441.65 |
| Employee Benefit Expense | 89.35 | 82.21 | 70.61 | 63.50 | 54.91 | 76.15 | 73.18 |
| Other Expenses | 144.96 | 121.67 | 128.88 | 114.22 | 66.07 | 155.85 | 212.87 |
| Operating Profit | 94.81 | 731.40 | 826.73 | 378.36 | 380.30 | 210.92 | 36.12 |
| OPM % | 3.6% | 31.8% | 34.5% | 20.5% | 28.3% | 11.7% | 2% |
| Profit Before Exceptional | 99.71 | 71.18 | 51.53 | 22.88 | 59.69 | 28.87 | 23.11 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 99.71 | 71.18 | 51.53 | 22.88 | 59.69 | 28.87 | 23.11 |
| Tax Expense | 27.36 | 17.16 | 11.85 | 5.76 | 16.60 | 6.93 | 7.81 |
| Tax % | 27.4% | 24.1% | 23% | 25.2% | 27.8% | 24% | 33.8% |
| Profit After Tax | 72.35 | 54.02 | 39.67 | 17.11 | 43.09 | 21.94 | 15.31 |
| EPS (Basic) | 10.84 | 8.10 | 5.95 | 2.56 | 6.46 | 3.29 | 2.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 190.41 | 178.57 | 183.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 65.96 | 63.29 | 61.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.85 | 0.07 | 0.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 11.96 | 11.96 | 11.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 78.36 | 0.22 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,587.65 | 1,286.90 | 1,299.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,462.97 | 1,197.46 | 1,223.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3.50 | 16.16 | 1.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 24.48 | 10.84 | 7.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 66.73 | 66.73 | 66.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 600.94 | 541.27 | 500.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 90.03 | 78.50 | 75.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,020.36 | 778.96 | 839.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,110.39 | 857.46 | 915.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -27.35 | 37.95 | 92.34 | -56.88 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -43.93 | -5.81 | -5.84 | -11.34 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 84.92 | -29.19 | -86.74 | 70.77 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 13.64 | 2.95 | -0.23 | 2.55 | 0.00 | 0.00 | 0.00 |