Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 450.09 | 346.07 | 486.46 | 365.66 | 482.68 | 413.74 | 500.18 | 675.90 | 811.91 | 513.71 | 838.62 | 856.98 |
| YOY Revenue Growth % | 46.35% | 100.09% | 113.33% | 97.38% | 7.24% | 19.55% | 2.82% | 84.85% | 68.21% | 24.16% | 67.66% | 26.79% |
| Other Income | 22.14 | 30.64 | 28.31 | 41.64 | 30.87 | 23.21 | 38.74 | 43.86 | 69.75 | 57.87 | 47.45 | 40.15 |
| Total Income | 472.24 | 376.71 | 514.77 | 407.29 | 513.55 | 436.95 | 538.92 | 719.77 | 881.66 | 571.59 | 886.06 | 897.13 |
| Total Expenses + | 425.65 | 306.99 | 360.22 | 303.93 | 447.20 | 333.94 | 427.99 | 576.68 | 714.48 | 448.83 | 741.86 | 747.52 |
| Cost of Materials Consumed | 377.84 | 280.79 | 328.60 | 275.34 | 402.85 | 293.17 | 393.18 | 530.81 | 663.80 | 392.62 | 674.02 | 680.63 |
| Employee Benefit Expense | 13.80 | 10.55 | 11.68 | 11.24 | 12.69 | 13.16 | 15.49 | 16.83 | 18.93 | 18.90 | 21.13 | 22.51 |
| Other Expenses | 34.01 | 15.66 | 19.94 | 17.36 | 31.66 | 27.61 | 19.32 | 29.05 | 26.52 | 23.18 | 28.03 | 32.66 |
| Operating Profit | 24.44 | 39.08 | 126.24 | 61.72 | 35.48 | 79.80 | 72.19 | 99.22 | 97.43 | 64.89 | 96.75 | 109.46 |
| OPM % | 5.4% | 11.3% | 26% | 16.9% | 7.4% | 19.3% | 14.4% | 14.7% | 12% | 12.6% | 11.5% | 12.8% |
| Profit Before Tax + | 52.75 | 72.08 | 98.09 | 80.73 | 83.56 | 75.74 | 104.39 | 138.40 | 167.19 | 122.76 | 144.20 | 149.61 |
| Tax Expense | -39.14 | 20.78 | 26.66 | 3.11 | 14.16 | -24.70 | 14.06 | 33.84 | 34.41 | -0.56 | 20.80 | -2.17 |
| Tax % | -74.2% | 28.8% | 27.2% | 3.9% | 16.9% | -32.6% | 13.5% | 24.4% | 20.6% | -0.5% | 14.4% | -1.4% |
| Profit After Tax | 91.89 | 51.30 | 71.43 | 77.61 | 69.40 | 100.44 | 90.32 | 104.57 | 132.78 | 123.32 | 123.40 | 151.78 |
| EPS (Basic) | 8.54 | 4.77 | 6.63 | 7.21 | 6.45 | 9.34 | 7.88 | 8.99 | 11.42 | 10.60 | 10.61 | 13.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,401.74 | 1,680.87 | 966.62 | 1,073.87 | 889.23 | 876.17 | 988.64 |
| YOY Revenue Growth % | 42.89% | 73.89% | -9.99% | 20.76% | 1.49% | -11.38% | - |
| Other Income | 175.56 | 131.45 | 74.30 | 150.39 | 83.59 | 44.93 | 59.17 |
| Total Income | 2,577.30 | 1,812.32 | 1,040.92 | 1,224.26 | 972.82 | 921.10 | 1,047.81 |
| Total Expenses + | 2,091.58 | 1,418.34 | 882.58 | 872.25 | 672.82 | 647.56 | 750.53 |
| Cost of Materials Consumed | 1,890.97 | 1,287.57 | 766.75 | 767.10 | 569.03 | 545.25 | 644.83 |
| Employee Benefit Expense | 64.42 | 46.15 | 42.19 | 34.58 | 33.32 | 39.66 | 41.37 |
| Other Expenses | 92.49 | 84.62 | 73.64 | 70.57 | 70.47 | 62.64 | 64.33 |
| Operating Profit | 310.16 | 262.53 | 84.04 | 201.61 | 216.41 | 228.61 | 238.11 |
| OPM % | 12.9% | 15.6% | 8.7% | 18.8% | 24.3% | 26.1% | 24.1% |
| Profit Before Exceptional | 485.72 | 334.46 | 174.85 | 326.35 | 250.78 | 213.55 | 254.28 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 485.72 | 334.46 | 174.85 | 326.35 | 250.78 | 213.55 | 254.28 |
| Tax Expense | 57.61 | 64.72 | -43.52 | 66.00 | 50.33 | 36.85 | 72.69 |
| Tax % | 11.9% | 19.4% | -24.9% | 20.2% | 20.1% | 17.3% | 28.6% |
| Profit After Tax | 428.10 | 269.74 | 218.37 | 260.34 | 200.45 | 176.69 | 181.59 |
| EPS (Basic) | 37.65 | 25.06 | 20.03 | 23.67 | 18.22 | 16.04 | 16.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,105.59 | 246.59 | 130.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 37.72 | 42.95 | 47.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 648.15 | 162.29 | 61.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 1.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.15 | 1.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,486.02 | 2,615.58 | 2,654.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 25.85 | 86.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 691.52 | 741.06 | 641.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 28.39 | 33.18 | 48.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 23.26 | 21.52 | 21.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,743.70 | 2,170.19 | 1,936.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 919.85 | 105.56 | 256.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 904.79 | 564.90 | 582.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,824.65 | 670.46 | 838.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 837.28 | -337.42 | 35.09 | 258.73 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,978.80 | 403.29 | 74.00 | -197.39 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,136.72 | -80.99 | -103.01 | -89.60 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -4.79 | -15.12 | 2.87 | -28.25 | 0.00 | 0.00 | 0.00 |