Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 187.89 | 395.95 | 559.96 | 1,326.88 | 1,562.77 | 2,811.26 | 2,642.24 | 1,906.94 | 201.98 | 261.82 | 306.79 | 332.69 |
| YOY Revenue Growth % | 49.4% | 80.03% | 103.96% | 343.3% | 731.75% | 610% | 371.86% | 43.72% | -87.08% | -90.69% | -88.39% | -82.55% |
| Other Income | 19.48 | 17.97 | 15.16 | 12.29 | 13.03 | 10.61 | 13.74 | 8.04 | 9.55 | 6.01 | 7.54 | 10.28 |
| Total Income | 207.37 | 413.92 | 575.12 | 1,339.17 | 1,575.80 | 2,821.87 | 2,655.98 | 1,914.98 | 211.53 | 267.83 | 314.33 | 342.97 |
| Total Expenses + | 232.39 | 393.39 | 585.88 | 997.94 | 1,306.85 | 2,307.52 | 2,329.89 | 1,960.07 | 508.88 | 740.82 | 617.20 | 623.77 |
| Cost of Materials Consumed | 117.57 | 262.22 | 433.49 | 778.56 | 1,097.63 | 2,001.65 | 2,015.28 | 1,316.46 | 123.13 | 246.25 | 154.06 | 297.07 |
| Employee Benefit Expense | 77.05 | 79.35 | 83.90 | 111.19 | 94.97 | 122.58 | 119.99 | 110.32 | 95.82 | 94.35 | 114.65 | 99.78 |
| Other Expenses | 37.77 | 51.82 | 68.49 | 108.19 | 114.25 | 183.29 | 194.62 | 203.15 | 125.52 | 191.49 | 154.45 | 142.07 |
| Operating Profit | -44.50 | 2.56 | -25.92 | 328.94 | 255.92 | 503.74 | 312.35 | -53.13 | -306.90 | -479.00 | -310.41 | -291.08 |
| OPM % | -23.7% | 0.6% | -4.6% | 24.8% | 16.4% | 17.9% | 11.8% | -2.8% | -151.9% | -183% | -101.2% | -87.5% |
| Profit Before Tax + | -65.88 | -17.74 | -48.77 | 232.61 | 121.55 | 410.51 | 211.27 | -45.09 | -297.35 | -472.99 | -302.87 | -280.80 |
| Tax Expense | -39.59 | -5.10 | -3.90 | 85.83 | 44.07 | 135.33 | 45.60 | 26.71 | -103.48 | -165.86 | -106.32 | -69.46 |
| Tax % | - | - | - | 36.9% | 36.3% | 33% | 21.6% | - | - | - | - | - |
| Profit After Tax | -26.29 | -12.64 | -44.87 | 146.78 | 77.48 | 275.18 | 165.67 | -71.80 | -193.87 | -307.13 | -196.55 | -211.34 |
| EPS (Basic) | -1.56 | -0.74 | -2.64 | 8.61 | 4.54 | 16.06 | 9.44 | -4.08 | -10.99 | -17.38 | -11.09 | -11.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8,923.21 | 2,470.92 | 919.57 | 550.59 | 526.60 | 390.54 | 900.32 |
| YOY Revenue Growth % | 261.13% | 168.7% | 67.02% | 4.56% | 34.84% | -56.62% | - |
| Other Income | 45.42 | 64.66 | 81.01 | 43.30 | 24.85 | 33.65 | 36.69 |
| Total Income | 8,968.63 | 2,535.58 | 1,000.58 | 593.89 | 551.45 | 424.19 | 937.01 |
| Total Expenses + | 8,270.39 | 2,183.95 | 878.70 | 611.01 | 473.11 | 477.99 | 704.11 |
| Cost of Materials Consumed | 6,430.91 | 1,564.06 | 533.87 | 290.74 | 268.74 | 203.58 | 463.70 |
| Employee Benefit Expense | 447.86 | 351.49 | 232.65 | 134.43 | 116.33 | 110.52 | 123.66 |
| Other Expenses | 695.42 | 268.40 | 112.18 | 185.84 | 88.04 | 163.89 | 116.75 |
| Operating Profit | 652.82 | 286.97 | 40.87 | -60.42 | 53.49 | -87.45 | 196.21 |
| OPM % | 7.3% | 11.6% | 4.4% | -11% | 10.2% | -22.4% | 21.8% |
| Profit Before Exceptional | 698.24 | 100.22 | -42.65 | -117.13 | 22.52 | -138.57 | 150.02 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 698.24 | 100.22 | -42.65 | -117.13 | 22.52 | -138.57 | 150.02 |
| Tax Expense | 251.71 | 37.24 | -6.24 | -54.42 | -15.02 | 98.55 | 2.78 |
| Tax % | 36% | 37.2% | - | - | -66.7% | - | 1.9% |
| Profit After Tax | 446.53 | 62.98 | -36.41 | -62.71 | 37.54 | -237.12 | 147.24 |
| EPS (Basic) | 25.75 | 3.71 | -2.46 | -5.97 | 4.05 | -25.76 | 16.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,048.81 | 1,434.07 | 934.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 397.83 | 209.46 | 129.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.80 | 15.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 211.81 | 211.81 | 211.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 420.32 | 411.49 | 305.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 8,413.16 | 6,768.46 | 2,667.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,367.19 | 3,737.74 | 646.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4,443.85 | 1,410.15 | 498.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 331.88 | 192.55 | 85.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 482.32 | 333.71 | 262.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 179.59 | 173.98 | 171.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,666.73 | 2,975.51 | 2,801.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 386.49 | 316.39 | 202.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6,229.16 | 4,736.65 | 426.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,615.65 | 5,053.04 | 629.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -491.49 | -2,036.48 | -380.31 | -17.33 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -654.99 | 430.54 | -581.27 | -827.74 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,286.03 | 1,713.41 | 998.85 | 839.43 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 139.33 | 107.16 | 37.83 | -5.86 | 0.00 | 0.00 | 0.00 |