Tejas Networks Limited (TEJASNET)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 167.11 359.21 538.58 1,305.32 1,540.97 2,810.14 2,642.05 1,901.51 201.93 261.37 305.72 331.76
YOY Revenue Growth % 33.02% 74.57% 112.63% 358.99% 822.13% 682.31% 390.56% 45.67% -86.9% -90.7% -88.43% -82.55%
Other Income 19.50 18.03 14.97 11.82 12.62 10.60 13.76 8.04 9.55 6.01 7.58 10.32
Total Income 186.61 377.24 553.55 1,317.14 1,553.59 2,820.74 2,655.81 1,909.55 211.48 267.38 313.30 342.08
Total Expenses + 207.53 367.46 572.11 975.34 1,289.44 2,306.71 2,329.98 1,944.85 508.86 740.41 616.50 630.00
Cost of Materials Consumed 117.08 261.64 437.99 778.08 1,096.79 2,001.65 2,015.28 1,311.28 123.10 246.22 153.84 297.07
Employee Benefit Expense 59.28 61.09 72.46 94.61 85.43 118.42 116.13 106.98 92.75 91.09 111.14 95.62
Other Expenses 31.17 44.73 61.66 102.65 107.22 186.64 198.57 196.53 128.68 194.43 157.53 152.49
Operating Profit -40.42 -8.25 -33.53 329.98 251.53 503.43 312.07 -43.34 -306.93 -479.04 -310.78 -298.24
OPM % -24.2% -2.3% -6.2% 25.3% 16.3% 17.9% 11.8% -2.3% -152% -183.3% -101.7% -89.9%
Profit Before Tax + -51.06 -18.60 -47.73 241.14 124.60 411.28 211.06 -35.30 -297.38 -473.03 -303.20 -287.92
Tax Expense -36.41 -6.62 2.85 81.95 44.75 145.10 45.64 26.71 -103.47 -165.86 -106.31 -69.46
Tax % - - - 34% 35.9% 35.3% 21.6% - - - - -
Profit After Tax -14.65 -11.98 -50.58 159.19 79.85 266.18 165.42 -62.01 -193.91 -307.17 -196.89 -218.46
EPS (Basic) -0.87 -0.71 -2.98 9.34 4.67 15.53 9.42 -3.53 -10.99 -17.38 -11.11 -12.30

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2019
Revenue from Operations 8,915.73 2,370.46 869.08 549.14 524.49 894.03
YOY Revenue Growth % 276.12% 172.76% 58.26% 4.7% -41.33% -
Other Income 45.43 64.08 79.14 43.25 24.81 36.64
Total Income 8,961.16 2,434.54 948.22 592.39 549.30 930.67
Total Expenses + 8,249.73 2,096.79 796.62 610.69 471.33 698.44
Cost of Materials Consumed 6,425.47 1,567.01 529.92 290.74 268.74 463.70
Employee Benefit Expense 436.49 287.44 172.16 124.51 109.57 117.60
Other Expenses 695.93 242.34 94.54 195.44 93.02 117.14
Operating Profit 666.00 273.67 72.46 -61.55 53.16 195.59
OPM % 7.5% 11.5% 8.3% -11.2% 10.1% 21.9%
Profit Before Exceptional 711.43 123.75 11.29 -118.15 22.27 149.47
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 711.43 123.75 11.29 -118.15 22.27 149.47
Tax Expense 260.77 41.77 8.25 -54.42 -15.02 2.78
Tax % 36.7% 33.8% 73.1% - -67.4% 1.9%
Profit After Tax 450.66 81.98 3.04 -63.73 37.29 146.69
EPS (Basic) 25.99 4.83 0.20 -6.07 4.03 16.07

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2019
ASSETS
Non-Current Assets + 2,065.85 1,330.36 828.32 0.00 0.00 0.00
Property, Plant & Equipment 397.83 204.87 121.17 0.00 0.00 0.00
Capital Work in Progress 0.80 15.03 0.00 0.00 0.00 0.00
Non-Current Investments 17.81 294.81 294.81 0.00 0.00 0.00
Goodwill 211.81 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 420.32 220.70 97.85 0.00 0.00 0.00
Current Assets + 8,405.06 6,731.10 2,627.17 0.00 0.00 0.00
Inventories 2,366.08 3,719.14 628.07 0.00 0.00 0.00
Trade Receivables 4,443.58 1,388.20 462.18 0.00 0.00 0.00
Cash and Cash Equivalents 325.48 156.62 78.98 0.00 0.00 0.00
Current Investments 482.32 333.71 262.24 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 179.59 173.98 171.64 0.00 0.00 0.00
Other Equity 3,675.75 3,028.33 2,835.63 0.00 0.00 0.00
Non-Current Liabilities 386.49 146.50 45.89 0.00 0.00 0.00
Current Liabilities 6,229.08 4,712.65 402.33 0.00 0.00 0.00
Total Liabilities 6,615.57 4,859.15 448.22 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2019
Cash from Operating Activities -493.32 -2,088.06 -369.31 -18.55 0.00 0.00
Cash from Investing Activities -654.99 450.50 -608.57 -827.77 0.00 0.00
Cash from Financing Activities 1,286.29 1,715.51 1,010.80 839.59 0.00 0.00
Net Increase/Decrease in Cash 137.76 77.64 33.48 -6.95 0.00 0.00