THANGAMAYIL JEWELLERY LTD (THANGAMAYL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 958.87 992.11 894.63 981.16 1,220.33 1,178.10 1,131.64 1,380.50 1,555.32 1,704.60 2,401.21 2,838.21
YOY Revenue Growth % 57.52% 22.01% 20.32% 27.47% 27.27% 18.75% 26.49% 40.7% 27.45% 44.69% 112.19% 105.59%
Other Income 1.23 1.33 1.27 1.58 1.73 2.95 0.82 0.23 2.54 6.30 4.61 0.96
Total Income 960.10 993.44 895.90 982.74 1,222.06 1,181.05 1,132.46 1,380.73 1,557.86 1,710.90 2,405.82 2,839.17
Total Expenses + 973.06 989.51 910.07 961.54 1,289.40 1,277.15 1,094.77 1,341.90 1,492.73 1,632.51 2,260.30 2,656.96
Cost of Materials Consumed 948.02 955.78 862.58 911.38 1,231.91 1,218.14 1,043.00 1,752.64 1,519.43 2,025.20 2,327.53 2,635.27
Employee Benefit Expense 15.21 16.50 16.84 19.63 19.37 22.84 23.65 27.54 32.35 34.71 39.02 35.14
Other Expenses 9.83 17.23 30.65 30.53 38.12 36.17 28.12 41.59 50.27 50.29 49.55 62.87
Operating Profit -14.19 2.60 -15.44 19.62 -69.07 -99.05 36.87 38.60 62.59 72.09 140.91 181.25
OPM % -1.5% 0.3% -1.7% 2% -5.7% -8.4% 3.3% 2.8% 4% 4.2% 5.9% 6.4%
Profit Before Tax + 79.02 12.26 37.75 36.05 77.19 -23.55 67.45 38.83 65.13 78.39 143.14 182.21
Tax Expense 20.41 3.87 9.75 7.81 20.63 -6.11 19.26 7.43 19.42 19.88 38.36 39.55
Tax % 25.8% 31.6% 25.8% 21.7% 26.7% - 28.6% 19.1% 29.8% 25.4% 26.8% 21.7%
Profit After Tax 58.61 8.39 28.00 28.24 56.56 -17.44 48.19 31.40 45.71 58.51 104.78 142.66
EPS (Basic) 42.72 3.06 10.21 10.29 20.61 -6.36 17.56 10.18 14.71 18.82 33.71 45.89

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 4,910.58 3,826.78 3,152.55 2,193.07 1,818.62 1,691.96 1,443.35
YOY Revenue Growth % 28.32% 21.39% 43.75% 20.59% 7.49% 17.22% -
Other Income 5.72 5.41 3.35 1.68 2.32 3.03 2.87
Total Income 4,916.30 3,832.18 3,155.90 2,194.75 1,820.94 1,694.99 1,446.22
Total Expenses + 4,756.38 3,834.19 3,215.93 2,213.61 1,763.36 1,590.17 1,404.02
Cost of Materials Consumed 5,271.64 3,677.77 3,071.59 2,102.09 1,703.22 1,492.83 1,334.14
Employee Benefit Expense 93.40 68.18 58.42 45.13 33.28 42.24 35.38
Other Expenses 118.06 88.25 85.92 66.38 26.86 55.09 34.50
Operating Profit 154.20 -7.42 -63.38 -20.54 55.26 101.79 39.33
OPM % 3.1% -0.2% -2% -0.9% 3% 6% 2.7%
Profit Before Exceptional 159.92 165.08 107.94 52.03 116.97 69.42 45.54
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 159.92 165.08 107.94 52.03 116.97 69.42 45.54
Tax Expense 41.21 41.83 28.20 13.48 30.39 23.76 15.28
Tax % 25.8% 25.3% 26.1% 25.9% 26% 34.2% 33.6%
Profit After Tax 118.71 123.24 79.74 38.54 86.58 45.66 30.26
EPS (Basic) 42.00 44.91 58.13 28.09 63.11 33.01 22.05

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 237.93 173.46 136.69 0.00 0.00 0.00 0.00
Property, Plant & Equipment 153.69 122.65 99.02 0.00 0.00 0.00 0.00
Capital Work in Progress 11.27 2.36 1.60 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.98 0.00 0.00 0.00 0.00
Current Assets + 2,321.29 1,307.65 1,109.87 0.00 0.00 0.00 0.00
Inventories 1,978.57 1,189.23 982.34 0.00 0.00 0.00 0.00
Trade Receivables 8.61 4.26 3.17 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 88.56 13.58 5.66 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 31.08 27.44 13.72 0.00 0.00 0.00 0.00
Other Equity 1,071.27 465.74 375.07 0.00 0.00 0.00 0.00
Non-Current Liabilities 108.25 137.79 153.10 0.00 0.00 0.00 0.00
Current Liabilities 1,348.62 850.15 704.67 0.00 0.00 0.00 0.00
Total Liabilities 1,456.87 987.93 857.77 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -423.97 330.38 10.44 -79.07 0.00 0.00 0.00
Cash from Investing Activities -137.94 -29.65 -86.42 -21.12 0.00 0.00 0.00
Cash from Financing Activities 636.90 -292.81 77.99 93.54 0.00 0.00 0.00
Net Increase/Decrease in Cash 74.99 7.92 5.66 -6.65 0.00 0.00 0.00