Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 15.07 | 49.73 | 11.74 | 24.11 | 20.83 |
| YOY Revenue Growth % | - | - | - | - | 38.22% |
| Other Income | 0.24 | 78.28 | 0.91 | 1.34 | 0.20 |
| Total Income | 15.31 | 128.01 | 12.65 | 25.45 | 21.03 |
| Total Expenses + | 10.30 | 28.41 | 11.31 | 20.05 | 19.23 |
| Cost of Materials Consumed | 2.62 | 3.47 | 2.44 | 3.89 | 2.62 |
| Employee Benefit Expense | 1.25 | 2.36 | 1.19 | 2.36 | 1.22 |
| Other Expenses | 6.43 | 21.99 | 11.20 | 20.48 | 13.53 |
| Operating Profit | 4.77 | 21.32 | 0.43 | 4.06 | 1.60 |
| OPM % | 31.7% | 42.9% | 3.7% | 16.8% | 7.7% |
| Profit Before Tax + | 1.83 | 55.26 | 1.34 | 5.40 | 1.80 |
| Tax Expense | 0.00 | 2.90 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 5.2% | 0% | 0% | 0% |
| Profit After Tax | 1.83 | 52.36 | 1.34 | 5.40 | 1.80 |
| EPS (Basic) | 0.12 | 3.38 | 0.09 | 0.35 | 0.12 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 84.86 |
| YOY Revenue Growth % | - |
| Other Income | 79.03 |
| Total Income | 163.89 |
| Total Expenses + | 61.05 |
| Cost of Materials Consumed | 10.00 |
| Employee Benefit Expense | 6.40 |
| Other Expenses | 37.72 |
| Operating Profit | 23.81 |
| OPM % | 28.1% |
| Profit Before Exceptional | 102.84 |
| Exceptional Items | -44.33 |
| Profit Before Tax + | 58.51 |
| Tax Expense | 2.90 |
| Tax % | 5% |
| Profit After Tax | 55.61 |
| EPS (Basic) | 3.59 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 397.01 |
| Property, Plant & Equipment | 6.48 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.06 |
| Current Assets + | 180.33 |
| Inventories | 25.00 |
| Trade Receivables | 43.99 |
| Cash and Cash Equivalents | 2.98 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 15.50 |
| Other Equity | 440.04 |
| Non-Current Liabilities | 49.26 |
| Current Liabilities | 72.54 |
| Total Liabilities | 121.80 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -4.46 |
| Cash from Investing Activities | 0.08 |
| Cash from Financing Activities | 2.66 |
| Net Increase/Decrease in Cash | -1.72 |