Current Price: ₹0.00
| Particulars | Mar 2022 | Jun 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income | 21.52 | 4.43 | 5.01 | 169.65 | 18.61 | 6.58 | 9.24 | 5.56 | 667.89 | 10.26 | 3.76 | 0.00 |
| Total Income | 21.52 | 4.43 | 5.01 | 169.65 | 18.61 | 6.58 | 9.24 | 5.56 | 667.89 | 10.26 | 3.76 | 0.00 |
| Total Expenses + | 1,938.30 | 329.99 | 319.55 | 1,557.58 | 478.72 | 351.12 | 2,480.87 | 497.34 | 533.45 | 579.65 | 3,445.31 | 3,463.48 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1,572.79 | 247.86 | 252.42 | 285.26 | 290.50 | 269.78 | 719.08 | 395.89 | 397.87 | 400.61 | 406.85 | 412.26 |
| Other Expenses | 365.51 | 82.13 | 67.13 | 1,272.32 | 188.22 | 81.34 | 1,761.79 | 101.45 | 135.58 | 179.04 | 126.74 | 169.40 |
| Operating Profit | -1,938.30 | -329.99 | -319.55 | -1,557.58 | -478.72 | -351.12 | -2,480.87 | -497.34 | -533.45 | -579.65 | -3,445.31 | -3,463.48 |
| OPM % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Before Tax + | -10,443.68 | -2,481.02 | -2,769.46 | -3,945.01 | -3,195.98 | -3,096.94 | -5,223.46 | -3,238.00 | -3,291.02 | -3,425.41 | -3,441.55 | -3,463.48 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -10,443.68 | -2,481.02 | -2,769.46 | -3,945.01 | -3,195.98 | -3,096.94 | -5,223.46 | -3,238.00 | -3,291.02 | -3,425.41 | -3,441.55 | -3,463.48 |
| EPS (Basic) | 0.00 | -0.54 | -0.61 | 0.83 | -0.70 | -0.68 | -1.14 | -0.71 | -0.71 | -0.75 | 0.00 | 0.76 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 1.61 |
| YOY Revenue Growth % | - | - | - | -100% | - |
| Other Income | 25.00 | 183.18 | 65.39 | 0.00 | 0.04 |
| Total Income | 25.00 | 183.18 | 65.39 | 0.00 | 1.65 |
| Total Expenses + | 3,699.20 | 2,677.99 | 1,521.12 | 0.07 | 7.21 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 1.04 |
| Employee Benefit Expense | 1,548.14 | 1,032.04 | 1,106.30 | 0.05 | 5.14 |
| Other Expenses | 2,151.06 | 1,645.95 | 414.82 | 0.02 | 1.03 |
| Operating Profit | -3,699.20 | -2,677.99 | -1,521.12 | -0.07 | -5.60 |
| OPM % | 0% | 0% | 0% | 0% | -348.4% |
| Profit Before Exceptional | -14,618.80 | -11,966.34 | -9,892.61 | -0.16 | -14.38 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 |
| Profit Before Tax + | -14,618.80 | -11,966.34 | -9,892.61 | -0.16 | -14.41 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - |
| Profit After Tax | -14,618.80 | -11,966.34 | -9,892.61 | -0.16 | -14.41 |
| EPS (Basic) | -3.20 | 0.26 | 0.00 | -3.44 | 3.15 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 7,748.36 | 7,721.34 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 7,460.44 | 7,718.34 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 224.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 8,933.49 | 10,260.77 | 0.00 | 0.00 | 0.00 |
| Inventories | 896.83 | 1,078.22 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4,672.00 | 6,095.42 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 331.50 | 270.76 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 45,676.20 | 45,676.20 | 0.00 | 0.00 | 0.00 |
| Other Equity | -209,240.27 | -194,641.14 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 17,302.44 | 16,931.66 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 162,943.48 | 150,015.39 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 180,245.92 | 166,947.05 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -811.61 | 9,151.08 | 7,804.58 | 0.00 | 0.00 |
| Cash from Investing Activities | 120.10 | 2.15 | 40.33 | 0.00 | 0.00 |
| Cash from Financing Activities | 752.25 | -9,046.83 | 7,583.72 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 60.74 | 106.40 | 15,428.63 | 0.00 | 0.00 |