Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 124.72 | 117.03 | 110.62 | 94.89 | 98.09 | 82.40 |
| YOY Revenue Growth % | - | - | - | - | -21.35% | -29.59% |
| Other Income | 1.88 | 1.49 | 1.83 | 2.76 | 1.98 | 2.08 |
| Total Income | 126.60 | 118.52 | 112.45 | 97.65 | 100.07 | 84.48 |
| Total Expenses + | 76.26 | 73.74 | 103.93 | 104.81 | 112.60 | 107.73 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 34.41 | 32.49 | 32.69 | 30.61 | 28.70 | 26.39 |
| Other Expenses | 41.85 | 41.25 | 42.12 | 45.85 | 53.73 | 50.34 |
| Operating Profit | 48.46 | 43.29 | 6.69 | -9.92 | -14.51 | -25.33 |
| OPM % | 38.9% | 37% | 6% | -10.5% | -14.8% | -30.7% |
| Profit Before Tax + | 21.94 | 15.83 | -4.89 | -7.16 | -8.55 | -23.25 |
| Tax Expense | 0.63 | 0.52 | -0.26 | 0.61 | 0.64 | -0.22 |
| Tax % | 2.9% | 3.3% | - | - | - | - |
| Profit After Tax | 21.31 | 15.31 | -4.63 | -7.77 | -9.19 | -23.03 |
| EPS (Basic) | 9.70 | 6.97 | -2.11 | -3.54 | -4.19 | -10.49 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 446.27 |
| YOY Revenue Growth % | - |
| Other Income | 7.69 |
| Total Income | 453.96 |
| Total Expenses + | 404.93 |
| Employee Benefit Expense | 129.13 |
| Other Expenses | 160.95 |
| Operating Profit | 41.34 |
| OPM % | 9.3% |
| Profit Before Exceptional | 49.03 |
| Exceptional Items | -13.41 |
| Profit Before Tax + | 35.62 |
| Tax Expense | 1.66 |
| Tax % | 4.7% |
| Profit After Tax | 33.96 |
| EPS (Basic) | 15.47 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 980.32 |
| Property, Plant & Equipment | 901.71 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 2.13 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 218.06 |
| Inventories | 9.68 |
| Trade Receivables | 8.34 |
| Cash and Cash Equivalents | 18.16 |
| Current Investments | 15.91 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 21.96 |
| Other Equity | 778.42 |
| Non-Current Liabilities | 260.91 |
| Current Liabilities | 137.09 |
| Total Liabilities | 398.00 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 168.73 |
| Cash from Investing Activities | -43.24 |
| Cash from Financing Activities | -115.14 |
| Net Increase/Decrease in Cash | 10.37 |