Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.54 | 15.60 | 2.28 | 2.97 | 3.44 | 3.28 | 3.41 | 3.03 | 4.24 | 5.83 | 30.11 | 28.67 |
| YOY Revenue Growth % | 17.33% | 18.45% | -83.76% | -76.38% | -74.63% | -78.96% | 49.45% | 2.02% | 23.52% | 77.67% | 782.45% | 845.06% |
| Other Income | -0.38 | 0.33 | -0.18 | 0.35 | 0.19 | 0.15 | 0.20 | 0.40 | 1.79 | 0.12 | 3.93 | 1.76 |
| Total Income | 13.16 | 15.94 | 2.10 | 3.32 | 3.62 | 3.44 | 3.61 | 3.44 | 6.03 | 5.95 | 34.04 | 30.43 |
| Total Expenses + | 12.83 | 11.44 | 1.80 | 2.54 | 2.99 | 2.84 | 2.87 | 2.73 | 3.80 | 5.51 | 29.42 | 28.87 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 7.71 | 8.16 | 1.52 | 1.89 | 2.01 | 2.17 | 2.28 | 2.24 | 2.17 | 2.76 | 3.85 | 3.72 |
| Other Expenses | 5.12 | 3.28 | 0.29 | 0.65 | 0.99 | 0.68 | 0.59 | 0.48 | 1.64 | 2.71 | 25.30 | 24.78 |
| Operating Profit | 0.72 | 4.17 | 0.48 | 0.43 | 0.44 | 0.44 | 0.54 | 0.31 | 0.44 | 0.33 | 0.69 | -0.20 |
| OPM % | 5.3% | 26.7% | 21% | 14.5% | 12.9% | 13.4% | 15.9% | 10.1% | 10.4% | 5.6% | 2.3% | -0.7% |
| Profit Before Tax + | -90.23 | 4.42 | -12.01 | 0.56 | 11.42 | 0.54 | 0.71 | 0.68 | 2.23 | 0.44 | 4.62 | 2.15 |
| Tax Expense | 0.24 | 1.05 | -2.04 | 0.14 | 0.18 | 0.17 | 0.25 | 0.22 | 0.56 | 0.19 | 1.15 | 0.17 |
| Tax % | - | 23.7% | - | 25.5% | 1.6% | 32.2% | 35.7% | 31.9% | 25.3% | 42.1% | 24.8% | 8% |
| Profit After Tax | -90.47 | 3.38 | -9.97 | 0.41 | 11.24 | 0.36 | 0.46 | 0.47 | 1.67 | 0.26 | 3.48 | 1.98 |
| EPS (Basic) | -76.57 | 2.86 | -8.43 | 0.33 | 7.74 | 0.25 | 0.32 | 0.32 | 1.15 | 0.18 | 1.48 | 0.84 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.97 | 10.86 | 53.23 | 43.95 | 35.01 | 33.44 | 27.26 |
| YOY Revenue Growth % | 28.67% | -79.6% | 21.12% | 25.53% | 4.69% | 22.68% | - |
| Other Income | 2.54 | 0.67 | 1.16 | 1.51 | 1.64 | 7.32 | 13.16 |
| Total Income | 16.51 | 11.53 | 54.38 | 45.46 | 36.65 | 40.76 | 40.41 |
| Total Expenses + | 12.35 | 9.00 | 41.62 | 34.18 | 28.97 | 32.82 | 29.21 |
| Employee Benefit Expense | 8.86 | 6.81 | 27.49 | 24.09 | 20.91 | 25.44 | 18.79 |
| Other Expenses | 3.39 | 2.19 | 14.13 | 10.09 | 8.06 | 7.39 | 10.43 |
| Operating Profit | 1.62 | 1.86 | 11.60 | 9.77 | 6.04 | 0.61 | -1.96 |
| OPM % | 11.6% | 17.1% | 21.8% | 22.2% | 17.3% | 1.8% | -7.2% |
| Profit Before Exceptional | 4.16 | 2.37 | 12.19 | 9.50 | 4.97 | 4.45 | 8.26 |
| Exceptional Items | 0.00 | -1.65 | -90.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4.16 | 0.72 | -78.32 | 9.50 | 4.97 | 4.45 | 8.26 |
| Tax Expense | 1.21 | -4.33 | 3.19 | 2.42 | 1.26 | 1.16 | 3.09 |
| Tax % | 29% | -602.6% | - | 25.4% | 25.3% | 26% | 37.4% |
| Profit After Tax | 2.96 | 5.05 | -81.51 | 7.08 | 3.71 | 3.29 | 5.17 |
| EPS (Basic) | 2.04 | 3.97 | -68.98 | 6.00 | 3.14 | 2.79 | 4.37 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 138.43 | 149.95 | 177.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.20 | 0.28 | 0.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 49.39 | 61.68 | 88.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 100.63 | 92.00 | 43.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 12.60 | 13.54 | 17.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.84 | 1.05 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.52 | 14.52 | 11.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 217.43 | 214.56 | 188.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.31 | 1.45 | 2.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5.80 | 11.41 | 18.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7.11 | 12.86 | 20.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -9.55 | -11.79 | 3.21 | 1.98 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 12.85 | -11.48 | 4.22 | 5.83 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.51 | 24.15 | -7.35 | -7.77 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.79 | 0.88 | 0.08 | 0.03 | 0.00 | 0.00 | 0.00 |